| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.16B | 2.15B | 2.51B | 2.28B | 1.26B |
| Gross Profit | -1.11M | 1.65B | 1.97B | 1.87B | 932.63M |
| EBITDA | 405.10M | 576.37M | 1.05B | 847.96M | 323.33M |
| Net Income | -153.22M | 286.40M | 655.89M | 466.98M | 34.11M |
Balance Sheet | |||||
| Total Assets | 6.13B | 2.88B | 2.68B | 2.70B | 2.57B |
| Cash, Cash Equivalents and Short-Term Investments | 432.17M | 460.23M | 281.30M | 273.07M | 149.91M |
| Total Debt | 354.16M | 213.74M | 212.33M | 404.18M | 673.94M |
| Total Liabilities | 2.45B | 1.31B | 1.33B | 1.54B | 1.90B |
| Stockholders Equity | 3.68B | 1.57B | 1.34B | 1.17B | 672.81M |
Cash Flow | |||||
| Free Cash Flow | 21.17M | 298.40M | 690.16M | 479.48M | 172.82M |
| Operating Cash Flow | 305.75M | 476.39M | 857.95M | 650.99M | 305.57M |
| Investing Cash Flow | 47.66M | -165.03M | -259.43M | -142.18M | -127.36M |
| Financing Cash Flow | -199.79M | -107.08M | -682.20M | -380.07M | -30.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $3.62B | 9.02 | 17.15% | 11.05% | -9.45% | -46.37% | |
69 Neutral | $4.34B | -68.38 | -1.47% | 0.96% | -7.21% | -106.39% | |
66 Neutral | $2.74B | -42.11 | -3.88% | ― | -32.53% | -112.77% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $5.62B | -14.37 | -4.05% | 0.45% | 64.05% | -103.03% | |
60 Neutral | $4.95B | 81.30 | 2.71% | 0.36% | -23.25% | -90.78% | |
46 Neutral | $921.95M | -18.74 | -12.01% | 2.83% | -16.99% | -184.02% |