Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
2.15B | 2.51B | 2.28B | 1.26B | 879.46M | Gross Profit |
1.65B | 1.97B | 1.87B | 932.63M | 628.71M | EBIT |
265.23M | 747.68M | 804.78M | 100.18M | -111.59M | EBITDA |
576.37M | 1.05B | 847.96M | 323.33M | 262.70M | Net Income Common Stockholders |
286.40M | 655.89M | 466.98M | 34.11M | -9.76M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
460.23M | 281.30M | 273.07M | 149.91M | 676.59M | Total Assets |
3.04B | 2.68B | 2.70B | 2.57B | 5.48B | Total Debt |
213.74M | 212.33M | 404.18M | 3.36B | 3.86B | Net Debt |
-194.50M | 12.96M | 131.11M | 2.97B | 3.18B | Total Liabilities |
1.31B | 1.33B | 1.54B | 4.65B | 5.04B | Stockholders Equity |
1.57B | 1.34B | 1.17B | 1.18B | 441.81M |
Cash Flow | Free Cash Flow | |||
298.40M | 690.16M | 479.48M | -330.60M | 226.57M | Operating Cash Flow |
476.39M | 857.95M | 650.99M | 305.57M | 308.42M | Investing Cash Flow |
-165.03M | -259.43M | -142.18M | -127.36M | -120.12M | Financing Cash Flow |
-107.08M | -682.20M | -380.07M | -30.85M | 389.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $1.60B | 4.92 | 10.33% | 2.24% | -7.42% | -26.06% | |
77 Outperform | $3.31B | 12.07 | 14.71% | 10.87% | -8.53% | -53.44% | |
70 Outperform | $1.26B | 9.22 | 31.98% | 3.10% | -19.21% | -30.92% | |
69 Neutral | $3.56B | 13.62 | 4.36% | 1.03% | 10.42% | -70.77% | |
65 Neutral | $2.42B | 22.88 | 5.20% | 0.68% | -21.04% | -75.78% | |
57 Neutral | $7.16B | 3.10 | -4.49% | 5.66% | 0.82% | -49.15% | |
53 Neutral | $1.45B | 53.33 | 1.66% | 0.36% | -23.34% | -95.18% |
On May 8, 2025, Core Natural Resources reported a net loss of $69.3 million for the first quarter of 2025, primarily due to merger-related expenses and debt extinguishment. Despite this, the company made significant progress in integrating its operations post-merger, increasing its synergy target by 10% and executing a robust capital return program, returning $106.6 million to investors. The company also made strides in resuming operations at Leer South, with expectations to boost productivity and lower costs in the second half of 2025. Core’s strategic capital market transactions have enhanced its liquidity and financial flexibility, allowing it to capitalize on opportunities in a volatile market.
On March 27, 2025, Core Natural Resources successfully completed a refinancing effort involving tax-exempt bonds initially issued by CONSOL Energy and Arch Resources. The refinancing increased the total bond amount from $276 million to $307 million, established a 10-year initial term for the now unsecured bonds maturing in March 2035, and reduced the weighted average interest rate to 5.3% despite a higher interest rate environment. The transactions, which were more than six times oversubscribed, underscore the strength of Core’s operating portfolio and its enhanced diversification and scale, providing significant financial flexibility to support long-term growth. Thirty-nine institutional investors participated in the transactions, with Jefferies LLC and KeyBanc Capital as co-lead bookrunners.