| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.16B | 2.15B | 2.51B | 2.28B | 1.26B |
| Gross Profit | -1.11M | 1.65B | 1.97B | 1.87B | 932.63M |
| EBITDA | 405.10M | 576.37M | 1.05B | 847.96M | 323.33M |
| Net Income | -153.22M | 286.40M | 655.89M | 466.98M | 34.11M |
Balance Sheet | |||||
| Total Assets | 6.13B | 2.88B | 2.68B | 2.70B | 2.57B |
| Cash, Cash Equivalents and Short-Term Investments | 432.17M | 460.23M | 281.30M | 273.07M | 149.91M |
| Total Debt | 354.16M | 213.74M | 212.33M | 404.18M | 673.94M |
| Total Liabilities | 2.45B | 1.31B | 1.33B | 1.54B | 1.90B |
| Stockholders Equity | 3.68B | 1.57B | 1.34B | 1.17B | 672.81M |
Cash Flow | |||||
| Free Cash Flow | 21.17M | 298.40M | 690.16M | 479.48M | 172.82M |
| Operating Cash Flow | 305.75M | 476.39M | 857.95M | 650.99M | 305.57M |
| Investing Cash Flow | 47.66M | -165.03M | -259.43M | -142.18M | -127.36M |
| Financing Cash Flow | -199.79M | -107.08M | -682.20M | -380.07M | -30.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $3.47B | 11.04 | 16.76% | 11.05% | -9.45% | -46.37% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | $4.09B | -75.08 | -1.47% | 0.96% | -7.21% | -106.39% | |
60 Neutral | $4.43B | -28.87 | -5.84% | 0.45% | 64.05% | -103.03% | |
60 Neutral | $4.27B | 76.82 | 2.69% | 0.36% | -23.25% | -90.78% | |
56 Neutral | $2.11B | -34.81 | -3.86% | ― | -32.53% | -112.77% | |
49 Neutral | $989.39M | -16.99 | -12.16% | 2.83% | -16.99% | -184.02% |
Core Natural Resources reported fourth-quarter 2025 results on Feb. 12, 2026, posting a net loss of $79.0 million despite generating $1.042 billion in revenue and $103.1 million in adjusted EBITDA, as fire-related and idle mine costs at Leer South and West Elk weighed on margins. The quarter also saw longwall mining resume at Leer South, completion of the seam transition at West Elk, and operating cash flow of $107.3 million driving $27.0 million in free cash flow.
Across its high calorific value thermal, metallurgical and Powder River Basin segments, Core shipped robust volumes but faced higher maintenance and transition costs, while benefiting from improving realized prices in certain markets and lower federal royalties in the PRB. The company significantly expanded its contracted position for 2026 and beyond, locking in tens of millions of tons at prices expected to support strong margins and free cash flow, including 6.7 million tons of coking coal commitments.
Core continued executing its capital return framework, returning $26.8 million to shareholders in the quarter and $245.1 million in 2025 overall, primarily via buybacks that have already retired about 6 percent of shares outstanding, and declared a $0.10 per-share dividend payable in March 2026. With year-end liquidity of $948.9 million and $775.7 million of remaining buyback authorization, management framed 2026 as an inflection year, citing fully restored mine operations, merger synergies and strengthening coal markets as drivers of higher free cash flow and sustained shareholder returns.
The company highlighted supportive market trends, including an estimated 12 percent rise in 2025 U.S. utility coal consumption amid strong power demand and policy moves to bolster the domestic coal fleet, as well as tightening global metallurgical coal supply and rising prices following disruptions in Australia. Core also emphasized growing seaborne opportunities, particularly in Indian cement and Southeast Asian steel markets, positioning its high-rank thermal and coking coals to capture value as global energy and infrastructure demand evolves.
The most recent analyst rating on (CNR) stock is a Hold with a $103.00 price target. To see the full list of analyst forecasts on Core Natural Resources stock, see the CNR Stock Forecast page.
On December 18, 2025, Core Natural Resources announced it had resumed longwall mining at its Leer South metallurgical coal mine in West Virginia, which had been idle since January 13, 2025 due to combustion-related activity, after successfully recovering and repositioning major equipment and permanently sealing the affected area. The company also reported that its West Elk mine in Colorado has reached consistent productivity following a transition to a new coal seam, and management indicated that the restart at Leer South, improved conditions at West Elk, insurance recoveries, lower idling and fire-suppression costs, and merger-related synergies are expected to drive a significant improvement in Core’s financial performance and operational efficiency in 2026, with implications for stronger profitability and cost competitiveness across its mining portfolio.
The most recent analyst rating on (CNR) stock is a Buy with a $100.00 price target. To see the full list of analyst forecasts on Core Natural Resources stock, see the CNR Stock Forecast page.