| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.69B | 2.15B | 2.51B | 2.28B | 1.26B | 879.46M |
| Gross Profit | 506.44M | 1.65B | 1.97B | 1.87B | 932.63M | 628.71M |
| EBITDA | 443.30M | 576.37M | 1.05B | 847.96M | 323.33M | 262.70M |
| Net Income | -43.41M | 286.40M | 655.89M | 466.98M | 34.11M | -9.76M |
Balance Sheet | ||||||
| Total Assets | 6.20B | 2.88B | 2.68B | 2.70B | 2.57B | 2.52B |
| Cash, Cash Equivalents and Short-Term Investments | 444.67M | 460.23M | 281.30M | 273.07M | 149.91M | 50.85M |
| Total Debt | 418.31M | 213.74M | 212.33M | 404.18M | 673.94M | 712.80M |
| Total Liabilities | 2.42B | 1.31B | 1.33B | 1.54B | 1.90B | 1.97B |
| Stockholders Equity | 3.78B | 1.57B | 1.34B | 1.17B | 672.81M | 553.52M |
Cash Flow | ||||||
| Free Cash Flow | 75.61M | 298.40M | 690.16M | 479.48M | 172.82M | 43.33M |
| Operating Cash Flow | 319.75M | 476.39M | 857.95M | 650.99M | 305.57M | 129.33M |
| Investing Cash Flow | 101.27M | -165.03M | -259.43M | -142.18M | -127.36M | -76.33M |
| Financing Cash Flow | -179.06M | -107.08M | -682.20M | -380.07M | -30.85M | -82.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $3.14B | 12.93 | 13.07% | 11.05% | -9.45% | -46.37% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | $5.37B | 152.88 | 1.67% | 0.36% | -23.25% | -90.78% | |
61 Neutral | $4.38B | -124.40 | -0.87% | 0.96% | -7.21% | -106.39% | |
57 Neutral | $5.01B | -234.99 | -1.64% | 0.45% | 64.05% | -103.03% | |
54 Neutral | $3.21B | -69.96 | -2.87% | ― | -32.53% | -112.77% | |
54 Neutral | $1.38B | -38.20 | -7.40% | 2.83% | -16.99% | -184.02% |
On December 18, 2025, Core Natural Resources announced it had resumed longwall mining at its Leer South metallurgical coal mine in West Virginia, which had been idle since January 13, 2025 due to combustion-related activity, after successfully recovering and repositioning major equipment and permanently sealing the affected area. The company also reported that its West Elk mine in Colorado has reached consistent productivity following a transition to a new coal seam, and management indicated that the restart at Leer South, improved conditions at West Elk, insurance recoveries, lower idling and fire-suppression costs, and merger-related synergies are expected to drive a significant improvement in Core’s financial performance and operational efficiency in 2026, with implications for stronger profitability and cost competitiveness across its mining portfolio.
The most recent analyst rating on (CNR) stock is a Buy with a $100.00 price target. To see the full list of analyst forecasts on Core Natural Resources stock, see the CNR Stock Forecast page.
In the third quarter of 2025, Core Natural Resources reported a net income of $31.6 million and adjusted EBITDA of $141.2 million, despite challenges such as the Leer South fire. The company increased its liquidity and returned $24.6 million to stockholders through share buybacks and dividends. Core is transitioning to a more advantageous reserve area at the West Elk mine and has locked in significant sales commitments for 2026. The company is also exploring potential opportunities in rare earth elements and critical minerals, with plans for an expanded drilling program.
The most recent analyst rating on (CNR) stock is a Buy with a $158.00 price target. To see the full list of analyst forecasts on Core Natural Resources stock, see the CNR Stock Forecast page.