| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.23B | 4.16B | 2.15B | 2.51B | 2.28B | 1.26B |
| Gross Profit | 32.13M | -1.11M | 1.65B | 1.97B | 1.87B | 932.63M |
| EBITDA | 540.42M | 427.49M | 576.37M | 1.05B | 847.96M | 323.33M |
| Net Income | -62.90M | -153.22M | 286.40M | 655.89M | 466.98M | 34.11M |
Balance Sheet | ||||||
| Total Assets | 6.06B | 6.13B | 2.88B | 2.68B | 2.70B | 2.57B |
| Cash, Cash Equivalents and Short-Term Investments | 450.36M | 432.17M | 460.23M | 281.30M | 273.07M | 149.91M |
| Total Debt | 455.05M | 354.16M | 213.74M | 212.33M | 404.18M | 673.94M |
| Total Liabilities | 2.40B | 2.45B | 1.31B | 1.33B | 1.54B | 1.90B |
| Stockholders Equity | 3.66B | 3.68B | 1.57B | 1.34B | 1.17B | 672.81M |
Cash Flow | ||||||
| Free Cash Flow | 241.93M | 21.17M | 298.40M | 690.16M | 479.48M | 172.82M |
| Operating Cash Flow | 534.79M | 305.75M | 476.39M | 857.95M | 650.99M | 305.57M |
| Investing Cash Flow | -315.19M | 47.66M | -165.03M | -259.43M | -142.18M | -127.36M |
| Financing Cash Flow | -215.80M | -199.79M | -107.08M | -682.20M | -380.07M | -30.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $3.27B | 13.57 | 13.66% | 11.05% | -7.15% | -11.05% | |
66 Neutral | $4.86B | -80.20 | -1.69% | 0.45% | 58.34% | -125.12% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
61 Neutral | $5.59B | 40.62 | 6.44% | 0.36% | 11.32% | 29.65% | |
53 Neutral | $2.71B | -71.05 | -2.47% | ― | -19.15% | -246.35% | |
53 Neutral | $3.67B | -31.81 | -3.37% | 0.96% | -6.75% | -133.56% | |
51 Neutral | $1.05B | -15.15 | -13.44% | 2.83% | -16.66% | -195120.00% |