Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.57B | $ 2.41B | $ 1.57B | $ 1.33B | $ 1.96B |
Gross Profit | $ 751.49M | $ 1.01B | $ 289.36M | $ 133.96M | $ 347.69M |
Operating Income | $ 672.40M | $ 1.21B | $ -42.98M | $ -239.79M | $ -31.24M |
EBITDA | $ 948.52M | $ 934.16M | $ 483.47M | $ 234.02M | $ 765.75M |
Net Income | $ 630.12M | $ 586.20M | $ 182.77M | $ -129.05M | $ 399.41M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 59.81M | $ 296.02M | $ 122.40M | $ 55.57M | $ 36.48M |
Total Assets | $ 2.79B | $ 1.05B | $ 2.16B | $ 2.17B | $ 2.59B |
Total Debt | $ 350.82M | $ 434.31M | $ 450.66M | $ 609.78M | $ 809.51M |
Net Debt | $ 291.01M | $ 138.28M | $ 328.25M | $ 554.20M | $ 773.03M |
Total Liabilities | $ 929.83M | $ 1.02B | $ 933.34M | $ 1.09B | $ 1.32B |
Stockholders' Equity | $ 1.83B | $ 1.61B | $ 1.21B | $ 1.06B | $ 1.25B |
Cash Flow | |||||
Free Cash Flow | $ 451.30M | $ 505.42M | $ 302.22M | $ 279.54M | $ 209.04M |
Operating Cash Flow | $ 830.64M | $ 791.81M | $ 425.20M | $ 400.64M | $ 514.89M |
Investing Cash Flow | $ -559.73M | $ -403.34M | $ -142.69M | $ -125.12M | $ -488.12M |
Financing Cash Flow | $ -507.12M | $ -214.85M | $ -215.69M | $ -256.43M | $ -234.45M |