| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.84B | 1.94B | 2.06B | 1.97B | 1.46B |
| Gross Profit | 130.70M | 332.00M | 338.60M | 367.60M | 337.20M |
| EBITDA | 109.20M | 270.80M | 267.90M | 296.20M | 243.50M |
| Net Income | -44.20M | 95.90M | 57.50M | 100.70M | 43.40M |
Balance Sheet | |||||
| Total Assets | 1.79B | 1.67B | 1.66B | 1.65B | 1.62B |
| Cash, Cash Equivalents and Short-Term Investments | 88.70M | 189.60M | 140.10M | 90.00M | 63.80M |
| Total Debt | 685.50M | 503.50M | 492.80M | 532.20M | 616.80M |
| Total Liabilities | 1.16B | 957.20M | 1.01B | 1.03B | 1.08B |
| Stockholders Equity | 597.30M | 680.20M | 614.20M | 585.60M | 498.10M |
Cash Flow | |||||
| Free Cash Flow | 42.30M | 95.90M | 139.80M | 133.40M | 134.50M |
| Operating Cash Flow | 109.10M | 168.80M | 249.00M | 208.90M | 233.10M |
| Investing Cash Flow | -339.20M | -72.30M | -109.20M | -70.20M | -99.30M |
| Financing Cash Flow | 128.80M | -47.00M | -89.70M | -112.50M | -118.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $3.40B | 9.58 | 17.15% | 11.05% | -9.45% | -46.37% | |
69 Neutral | $3.44B | ― | -1.47% | 0.96% | -7.21% | -106.39% | |
66 Neutral | $2.48B | -42.11 | -3.88% | ― | -32.53% | -112.77% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | $4.64B | 81.30 | 2.71% | 0.36% | -23.25% | -90.78% | |
59 Neutral | $535.93M | -13.93 | -6.66% | 6.72% | -6.44% | -24.68% | |
50 Neutral | $899.27M | -18.74 | -12.01% | 2.83% | -16.99% | -184.02% |