| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.86B | 1.84B | 1.94B | 2.06B | 1.97B | 1.46B |
| Gross Profit | 120.50M | 130.70M | 332.00M | 338.60M | 367.60M | 337.20M |
| EBITDA | 100.00M | 114.40M | 270.80M | 267.90M | 296.20M | 243.50M |
| Net Income | -65.90M | -44.20M | 95.90M | 57.50M | 100.70M | 43.40M |
Balance Sheet | ||||||
| Total Assets | 1.73B | 1.79B | 1.67B | 1.66B | 1.65B | 1.62B |
| Cash, Cash Equivalents and Short-Term Investments | 104.40M | 88.70M | 189.60M | 140.10M | 90.00M | 63.80M |
| Total Debt | 662.40M | 685.50M | 503.50M | 492.80M | 532.20M | 616.80M |
| Total Liabilities | 1.12B | 1.16B | 957.20M | 1.01B | 1.03B | 1.08B |
| Stockholders Equity | 581.70M | 597.30M | 680.20M | 614.20M | 585.60M | 498.10M |
Cash Flow | ||||||
| Free Cash Flow | 77.10M | 42.30M | 95.90M | 139.80M | 133.40M | 134.50M |
| Operating Cash Flow | 156.00M | 109.10M | 168.80M | 249.00M | 208.90M | 233.10M |
| Investing Cash Flow | -350.30M | -339.20M | -72.30M | -109.20M | -70.20M | -99.30M |
| Financing Cash Flow | 104.60M | 128.80M | -47.00M | -89.70M | -112.50M | -118.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $3.23B | 13.06 | 13.66% | 11.05% | -7.15% | -11.05% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $4.96B | 37.62 | 6.44% | 0.36% | 11.32% | 29.65% | |
56 Neutral | $801.86M | -12.46 | -10.33% | 6.72% | -1.41% | -170.39% | |
53 Neutral | $2.40B | -66.30 | -2.47% | ― | -19.15% | -246.35% | |
53 Neutral | $3.21B | -27.93 | -3.37% | 0.96% | -6.75% | -133.56% | |
48 Neutral | $926.74M | -13.55 | -13.44% | 2.83% | -16.66% | -195120.00% |