Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 214.79M | $ 241.72M | $ 191.85M | $ 128.43M | $ 140.99M |
Gross Profit | $ 14.59M | $ 67.84M | $ 43.45M | $ 16.97M | $ 31.13M |
Operating Income | $ -70.14M | $ 69.99M | $ 55.41M | $ 22.48M | $ 38.82M |
EBITDA | $ -32.31M | $ 25.85M | $ 5.96M | $ -20.72M | $ -11.44M |
Net Income | $ -39.59M | $ 74.16M | $ 48.13M | $ 14.79M | $ 39.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 85.11M | $ 110.75M | $ 86.00M | $ 88.45M | $ 122.89M |
Total Assets | $ 539.71M | $ 568.07M | $ 507.22M | $ 476.18M | $ 444.77M |
Total Debt | $ 46.22M | $ 27.20M | $ 30.44M | $ 57.66M | $ 37.39M |
Net Debt | $ -38.89M | $ -83.55M | $ -55.56M | $ -30.79M | $ -85.50M |
Total Liabilities | $ 157.37M | $ 141.11M | $ 155.10M | $ 175.56M | $ 155.38M |
Stockholders' Equity | $ 382.34M | $ 426.97M | $ 352.12M | $ 300.62M | $ 289.39M |
Cash Flow | |||||
Free Cash Flow | $ -27.63M | $ 25.21M | $ 35.65M | $ -32.67M | $ 28.12M |
Operating Cash Flow | $ 54.49M | $ 67.73M | $ 74.88M | $ -2.49M | $ 52.78M |
Investing Cash Flow | $ -81.60M | $ -33.15M | $ -44.15M | $ -45.98M | $ -20.26M |
Financing Cash Flow | $ 1.47M | $ -9.84M | $ -33.17M | $ 14.03M | $ 5.11M |