| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 274.40M | 277.20M | 237.71M | 214.79M | 241.72M | 191.85M |
| Gross Profit | 42.37M | 37.72M | 29.76M | 14.59M | 67.84M | 43.45M |
| EBITDA | -13.32M | -14.85M | 63.86M | -32.31M | 116.57M | 81.65M |
| Net Income | 21.51M | 17.57M | 33.74M | -39.59M | 74.16M | 48.13M |
Balance Sheet | ||||||
| Total Assets | 685.66M | 661.23M | 631.69M | 539.71M | 568.07M | 507.22M |
| Cash, Cash Equivalents and Short-Term Investments | 53.16M | 49.71M | 72.83M | 85.11M | 110.75M | 86.00M |
| Total Debt | 133.85M | 111.31M | 110.53M | 44.74M | 27.20M | 30.44M |
| Total Liabilities | 248.54M | 231.99M | 226.74M | 157.37M | 141.11M | 155.10M |
| Stockholders Equity | 437.11M | 429.24M | 404.95M | 382.34M | 426.97M | 352.12M |
Cash Flow | ||||||
| Free Cash Flow | -19.65M | -2.38M | -32.42M | -27.63M | 25.21M | 35.65M |
| Operating Cash Flow | 58.26M | 50.91M | 22.29M | 54.49M | 67.73M | 74.88M |
| Investing Cash Flow | -88.17M | -64.18M | -71.29M | -81.60M | -33.15M | -44.15M |
| Financing Cash Flow | 21.19M | -9.86M | 36.73M | 1.47M | -9.84M | -33.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.36B | 20.90 | 18.84% | 4.05% | -15.69% | -18.53% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $829.97M | ― | 14.25% | ― | 10.26% | ― | |
60 Neutral | $371.73M | 11.00 | 5.04% | 2.02% | 9.77% | -38.00% | |
56 Neutral | $668.64M | ― | -10.33% | 6.72% | -1.41% | -170.39% | |
52 Neutral | $823.16M | ― | -13.44% | 2.83% | -16.66% | -195120.00% | |
43 Neutral | $216.98M | 3.91 | 87.24% | ― | -76.24% | -8.61% |