| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 145.03K | 0.00 | 383.23K | 13.23M | 39.47M | 7.76M |
| Gross Profit | 140.16K | 0.00 | -2.18M | 1.25M | 14.00M | -639.79K |
| EBITDA | -22.47M | -11.31M | -27.07M | -33.19M | 3.51M | -24.01M |
| Net Income | -38.00M | 55.41M | -40.11M | -38.53M | -1.45M | -32.50M |
Balance Sheet | ||||||
| Total Assets | 201.20M | 168.91M | 205.01M | 64.73M | 55.92M | 42.87M |
| Cash, Cash Equivalents and Short-Term Investments | 2.08M | 72.17M | 1.19M | 2.67M | 10.87M | 11.49M |
| Total Debt | 233.59M | 2.76M | 220.51M | 47.10M | 23.49M | 15.72M |
| Total Liabilities | 296.20M | 75.72M | 286.92M | 109.73M | 55.63M | 45.22M |
| Stockholders Equity | -93.43M | 94.78M | -80.35M | -43.53M | 284.70K | -2.35M |
Cash Flow | ||||||
| Free Cash Flow | -6.97M | -10.41M | -23.28M | -23.72M | 2.55M | -32.16M |
| Operating Cash Flow | -15.33M | -10.41M | -22.23M | -20.10M | 2.55M | -29.09M |
| Investing Cash Flow | 1.09M | -39.36M | 55.98K | -5.63M | -1.13M | -5.92M |
| Financing Cash Flow | 10.54M | 81.27M | 146.66M | 45.61M | -1.02M | 36.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.36B | 20.90 | 18.84% | 4.05% | -15.69% | -18.53% | |
65 Neutral | $829.97M | -20.31 | 14.25% | ― | 10.26% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | $371.73M | 11.00 | 5.04% | 2.02% | 9.77% | -38.00% | |
56 Neutral | $668.64M | -31.66 | -10.33% | 6.72% | -1.41% | -170.39% | |
53 Neutral | $2.22B | -59.54 | -2.47% | ― | -19.15% | -246.35% | |
43 Neutral | $216.98M | -12.93 | 43.51% | ― | -76.24% | -8.61% |