| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 145.03K | 383.23K | 13.23M | 39.47M | 7.76M | 1.06M |
| Gross Profit | 140.16K | -2.18M | 1.25M | 14.00M | -639.79K | -4.05M |
| EBITDA | -22.47M | -27.07M | -33.19M | 3.51M | -24.01M | -2.02M |
| Net Income | -38.00M | -40.11M | -38.53M | -1.45M | -32.50M | -10.26M |
Balance Sheet | ||||||
| Total Assets | 201.20M | 205.01M | 64.73M | 55.92M | 42.87M | 38.42M |
| Cash, Cash Equivalents and Short-Term Investments | 2.08M | 1.19M | 2.67M | 10.87M | 11.49M | 10.62M |
| Total Debt | 233.59M | 220.51M | 47.10M | 23.49M | 15.72M | 30.70M |
| Total Liabilities | 296.20M | 286.92M | 109.73M | 55.63M | 45.22M | 58.42M |
| Stockholders Equity | -93.43M | -80.35M | -43.53M | 284.70K | -2.35M | -20.01M |
Cash Flow | ||||||
| Free Cash Flow | -6.97M | -23.28M | -23.72M | 2.55M | -32.16M | -13.85M |
| Operating Cash Flow | -15.33M | -22.23M | -20.10M | 2.55M | -29.09M | -13.85M |
| Investing Cash Flow | 1.09M | 55.98K | -5.63M | -1.13M | -5.92M | 417.86K |
| Financing Cash Flow | 10.54M | 146.66M | 45.61M | -1.02M | 36.40M | 24.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $1.62B | 11.32 | 26.19% | 4.05% | -14.79% | -17.10% | |
67 Neutral | $418.89M | 14.42 | 7.04% | 2.02% | 25.35% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | $486.83M | -11.21 | -6.92% | 6.72% | -6.44% | -24.68% | |
57 Neutral | $849.57M | -4.54 | -74.70% | ― | 7.60% | -591.73% | |
54 Neutral | $2.32B | -49.18 | -2.87% | ― | -32.53% | -112.77% | |
53 Neutral | $322.43M | -7.02 | ― | ― | -76.24% | -8.61% |