| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 474.54M | 454.36M | 445.32M | 421.91M | 444.08M | 385.20M |
| Gross Profit | 343.01M | 324.69M | 321.13M | 299.76M | 328.62M | 283.93M |
| EBITDA | 41.96M | 32.79M | 32.09M | 31.15M | 43.23M | 33.67M |
| Net Income | 15.09M | 7.70M | 15.08M | -390.00K | 28.85M | 21.34M |
Balance Sheet | ||||||
| Total Assets | 264.81M | 240.85M | 249.77M | 229.78M | 258.87M | 249.50M |
| Cash, Cash Equivalents and Short-Term Investments | 95.55M | 84.70M | 82.37M | 60.03M | 86.18M | 92.07M |
| Total Debt | 14.29M | 14.20M | 14.92M | 19.18M | 22.99M | 26.33M |
| Total Liabilities | 98.10M | 79.86M | 90.23M | 82.73M | 97.47M | 92.26M |
| Stockholders Equity | 160.50M | 155.31M | 154.06M | 142.91M | 158.20M | 155.39M |
Cash Flow | ||||||
| Free Cash Flow | 31.27M | 14.33M | 30.75M | -6.92M | 27.94M | 32.75M |
| Operating Cash Flow | 37.61M | 25.30M | 41.23M | 710.00K | 34.61M | 37.66M |
| Investing Cash Flow | -6.34M | -10.97M | -10.48M | -7.63M | -6.61M | -4.91M |
| Financing Cash Flow | -15.82M | -9.90M | -7.96M | -16.25M | -31.72M | 3.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $421.64M | 30.60 | 9.52% | ― | 6.62% | -7.85% | |
71 Outperform | $1.70B | 5.43 | ― | ― | -0.78% | 265.56% | |
66 Neutral | $73.54M | 7.52 | 33.31% | 2.81% | 16.77% | 143.30% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
58 Neutral | $554.27M | -898.04 | 2.23% | ― | 11.31% | 99.83% | |
56 Neutral | $390.66M | 24.36 | 3.20% | ― | 5.88% | -68.62% | |
48 Neutral | $24.95M | -2.09 | -15.93% | ― | 18.19% | -35.22% |