| Breakdown | TTM | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2021 | Jan 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 151.31M | 123.33M | 103.28M | 93.19M | 47.08M | 33.75M |
| Gross Profit | 38.17M | 30.53M | 30.33M | 19.42M | 11.85M | 9.98M |
| EBITDA | 10.33M | 6.75M | 11.36M | 4.59M | 1.13M | 2.83M |
| Net Income | 4.65M | 3.71M | 6.56M | 2.30M | -251.93K | 1.53M |
Balance Sheet | ||||||
| Total Assets | 84.03M | 47.06M | 45.10M | 34.59M | 30.03M | 9.94M |
| Cash, Cash Equivalents and Short-Term Investments | 18.07M | 7.15M | 11.02M | 4.38M | 850.60K | 393.68K |
| Total Debt | 22.61M | 10.11M | 13.10M | 13.01M | 15.44M | 5.98M |
| Total Liabilities | 34.44M | 22.17M | 25.52M | 22.07M | 21.92M | 9.54M |
| Stockholders Equity | 49.60M | 24.90M | 19.58M | 12.52M | 8.11M | 402.06K |
Cash Flow | ||||||
| Free Cash Flow | 6.02M | 82.00K | 10.84M | 4.92M | 47.43K | 1.55M |
| Operating Cash Flow | 7.34M | 5.18M | 11.62M | 5.51M | 909.84K | 1.81M |
| Investing Cash Flow | -18.82M | -5.09M | -1.43M | -1.09M | -11.27M | -268.11K |
| Financing Cash Flow | 20.23M | -3.95M | -3.54M | -888.04K | 8.02M | -1.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $484.28M | 34.11 | 9.52% | ― | 6.62% | -7.85% | |
71 Outperform | $696.80M | 146.62 | 12.82% | ― | 29.92% | 30.02% | |
69 Neutral | $337.47M | 30.57 | 14.46% | ― | 12.14% | -17.80% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
50 Neutral | $424.68M | ― | -40.86% | 17.12% | -6.04% | -844.18% | |
49 Neutral | $427.97M | -4.54 | -27.64% | ― | 28.89% | -13.96% | |
45 Neutral | $156.45M | -4.47 | -35.78% | ― | -3.42% | -85.49% |