| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 391.40M | 391.49M | 395.62M | 301.31M | 233.10M | 163.91M |
| Gross Profit | 142.18M | 161.17M | 125.45M | 99.18M | 89.69M | 69.41M |
| EBITDA | -10.12M | 13.90M | -42.94M | -64.11M | -9.48M | 7.02M |
| Net Income | -11.19M | -2.95M | -16.75M | -82.91M | -13.85M | 4.32M |
Balance Sheet | ||||||
| Total Assets | 222.40M | 227.38M | 235.78M | 225.33M | 87.08M | 72.54M |
| Cash, Cash Equivalents and Short-Term Investments | 9.48M | 6.81M | 12.45M | 38.99M | 18.33M | 35.23M |
| Total Debt | 62.93M | 96.70M | 109.24M | 70.30M | 35.00M | 14.23M |
| Total Liabilities | 148.21M | 177.89M | 189.27M | 129.40M | 236.57M | 175.42M |
| Stockholders Equity | 47.99M | 13.17M | 13.27M | 25.80M | -149.49M | -102.88M |
Cash Flow | ||||||
| Free Cash Flow | -3.56M | 2.64M | -52.19M | -146.59M | -26.98M | 1.79M |
| Operating Cash Flow | 1.07M | 11.31M | -24.97M | -116.19M | -7.69M | 11.55M |
| Investing Cash Flow | -4.48M | -7.71M | -21.51M | -30.40M | -19.29M | -9.76M |
| Financing Cash Flow | 5.24M | -10.70M | 21.40M | 167.25M | 9.68M | 28.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.64B | 5.08 | ― | ― | -0.78% | 265.56% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
53 Neutral | $22.38M | 12.07 | 7.17% | ― | 17.92% | 64.96% | |
49 Neutral | $432.81M | -4.59 | -27.64% | ― | 28.89% | -13.96% | |
48 Neutral | $28.96M | -15.08 | -14.63% | ― | 17.73% | -34.71% | |
45 Neutral | $241.13M | -6.90 | -35.78% | ― | -3.42% | -85.49% | |
45 Neutral | $33.05M | -2.43 | -33.46% | ― | -1.58% | -78.08% |
On January 13, 2026, Black Rifle Coffee Company announced preliminary, unaudited results for its fiscal year ended December 31, 2025, indicating it expects to meet its prior guidance of at least $395 million in revenue and at least $20 million in Adjusted EBITDA. The company expects to record a non-cash impairment charge of approximately $1.4 million tied to raw materials made unusable by a formulation change, which is projected to trim fiscal 2025 gross margin to about 34.5%–34.7% but does not reflect underlying consumer demand or operating performance. Also on January 13, 2026, the company presented at the 28th Annual ICR Conference, highlighting its multi-year growth opportunities in large beverage categories and its profitability goals, underscoring a focus on scaling its brand and improving financial performance despite the modest margin impact from the impairment.
The most recent analyst rating on (BRCC) stock is a Sell with a $0.90 price target. To see the full list of analyst forecasts on BRC stock, see the BRCC Stock Forecast page.
On November 13, 2025, BRC Inc.’s senior management will engage with investors during a non-deal roadshow, using an investor presentation to outline the company’s strategic initiatives and market positioning. The presentation highlights potential risks and uncertainties in the industry, emphasizing the company’s challenges in managing growth, competition, and maintaining brand reputation, which could impact its operations and stakeholder interests.
The most recent analyst rating on (BRCC) stock is a Buy with a $2.50 price target. To see the full list of analyst forecasts on BRC stock, see the BRCC Stock Forecast page.