Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 388.89M | 391.49M | 395.62M | 301.31M | 233.10M | 163.91M |
Gross Profit | 146.38M | 161.17M | 125.45M | 99.18M | 89.69M | 69.41M |
EBITDA | -15.01M | 13.90M | -42.94M | -64.11M | -9.48M | 7.02M |
Net Income | -20.42M | -2.95M | -16.75M | -82.91M | -13.85M | 4.32M |
Balance Sheet | ||||||
Total Assets | 225.25M | 227.38M | 235.78M | 225.33M | 87.08M | 72.54M |
Cash, Cash Equivalents and Short-Term Investments | 4.30M | 6.81M | 12.45M | 38.99M | 18.33M | 35.23M |
Total Debt | 32.90M | 96.70M | 109.24M | 70.30M | 35.00M | 14.23M |
Total Liabilities | 189.60M | 177.89M | 189.27M | 129.40M | 236.57M | 175.42M |
Stockholders Equity | 10.10M | 13.17M | 13.27M | 25.80M | -149.49M | -102.88M |
Cash Flow | ||||||
Free Cash Flow | -9.31M | 2.64M | -52.19M | -146.59M | -26.98M | 1.79M |
Operating Cash Flow | -3.37M | 11.31M | -24.97M | -116.19M | -7.69M | 11.55M |
Investing Cash Flow | -5.88M | -7.71M | -21.51M | -30.40M | -19.29M | -9.76M |
Financing Cash Flow | 3.60M | -10.70M | 21.40M | 167.25M | 9.68M | 28.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
63 Neutral | $914.55M | 2.79 | -49.21% | ― | -2.25% | 288.79% | |
59 Neutral | $25.86M | 13.95 | 6.93% | ― | 17.92% | 64.96% | |
50 Neutral | $38.43M | -2.62 | -33.33% | ― | 0.35% | -272.31% | |
49 Neutral | $62.17M | -55.84 | -13.79% | ― | 22.79% | 74.00% | |
48 Neutral | $387.23M | ― | -89.88% | ― | -4.59% | -19.09% | |
41 Neutral | $442.29M | -4.99 | -30.02% | ― | 13.05% | -72.80% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |