| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 417.51M | 398.26M | 391.49M | 395.62M | 301.31M | 233.10M |
| Gross Profit | 141.56M | 137.95M | 161.17M | 125.45M | 99.18M | 89.69M |
| EBITDA | -6.06M | -12.40M | 13.90M | -42.94M | -64.11M | -9.48M |
| Net Income | -9.04M | -11.91M | -2.95M | -16.75M | -82.91M | -13.85M |
Balance Sheet | ||||||
| Total Assets | 217.04M | 209.24M | 227.38M | 235.78M | 225.33M | 87.08M |
| Cash, Cash Equivalents and Short-Term Investments | 9.97M | 4.33M | 6.81M | 12.45M | 38.99M | 18.33M |
| Total Debt | 28.71M | 29.72M | 96.70M | 109.24M | 70.30M | 35.00M |
| Total Liabilities | 146.33M | 141.23M | 177.89M | 189.27M | 129.40M | 236.57M |
| Stockholders Equity | 46.80M | 45.65M | 13.17M | 13.27M | 25.80M | -149.49M |
Cash Flow | ||||||
| Free Cash Flow | -2.02M | -13.47M | 2.64M | -52.19M | -146.59M | -26.98M |
| Operating Cash Flow | 1.09M | -9.81M | 11.31M | -24.97M | -116.19M | -7.69M |
| Investing Cash Flow | 1.96M | 1.42M | -7.71M | -21.51M | -30.40M | -19.29M |
| Financing Cash Flow | 3.01M | 5.91M | -10.70M | 21.40M | 167.25M | 9.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $24.66M | 2.76 | 6.84% | ― | 25.17% | -37.14% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | $1.29B | 6.17 | -43.03% | ― | 3.69% | -16.34% | |
55 Neutral | $429.14M | -1,492.86 | -24.02% | ― | 8.99% | -20.05% | |
54 Neutral | $39.29M | -0.75 | -5.35% | ― | 15.84% | -45.39% | |
51 Neutral | $814.61M | -12.15 | -26.05% | ― | 47.24% | 17.97% |