| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.96B | 4.99B | 5.06B | 5.20B | 5.80B | 5.54B |
| Gross Profit | 3.83B | 3.89B | 3.87B | 4.03B | 4.56B | 4.39B |
| EBITDA | 618.00M | 509.10M | 482.20M | 679.50M | 821.50M | 749.70M |
| Net Income | 320.80M | 254.30M | 142.20M | 321.30M | 447.20M | 372.60M |
Balance Sheet | ||||||
| Total Assets | 2.70B | 2.73B | 2.81B | 2.73B | 2.82B | 3.08B |
| Cash, Cash Equivalents and Short-Term Investments | 309.20M | 415.30M | 575.20M | 508.00M | 601.50M | 1.05B |
| Total Debt | 2.21B | 2.47B | 2.77B | 2.92B | 3.01B | 2.67B |
| Total Liabilities | 3.30B | 3.53B | 3.87B | 4.00B | 4.21B | 3.93B |
| Stockholders Equity | -612.00M | -801.10M | -1.06B | -1.27B | -1.39B | -856.10M |
Cash Flow | ||||||
| Free Cash Flow | 217.00M | 163.40M | 222.50M | 196.10M | 308.90M | 516.60M |
| Operating Cash Flow | 304.60M | 285.40M | 357.50M | 352.50M | 460.30M | 628.60M |
| Investing Cash Flow | -115.60M | -84.60M | -134.80M | -156.20M | -156.40M | -123.20M |
| Financing Cash Flow | -271.80M | -335.30M | -148.30M | -264.70M | -728.60M | -320.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $391.55M | 27.57 | 9.52% | ― | 6.62% | -7.85% | |
73 Outperform | $1.94B | 13.22 | 10.38% | ― | -2.23% | 57.16% | |
71 Outperform | $1.49B | 4.57 | ― | ― | -0.78% | 265.56% | |
69 Neutral | $1.82B | 28.09 | 6.82% | 3.34% | 0.54% | -24.42% | |
63 Neutral | $1.91B | 19.31 | 5.86% | ― | 8.98% | -26.29% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $371.65M | 23.01 | 3.20% | ― | 5.88% | -68.62% |
Herbalife reported a 2.7% increase in net sales for the third quarter of 2025, reaching $1.3 billion, with North America showing growth for the first time since 2021. The company exceeded its adjusted EBITDA guidance and reduced its leverage ratio, reflecting strong financial performance and strategic distributor engagement. Recent developments include the expansion of the Pro2col app and the launch of a new skincare line, HL/Skin, in select European markets. These initiatives highlight Herbalife’s focus on product innovation and digital transformation, aiming to support distributor growth and enhance shareholder value.