| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.04B | 4.99B | 5.06B | 5.20B | 5.80B |
| Gross Profit | 3.81B | 3.89B | 3.87B | 4.03B | 4.56B |
| EBITDA | 562.70M | 509.10M | 482.20M | 679.50M | 821.50M |
| Net Income | 228.30M | 254.30M | 142.20M | 321.30M | 447.20M |
Balance Sheet | |||||
| Total Assets | 2.79B | 2.73B | 2.81B | 2.73B | 2.82B |
| Cash, Cash Equivalents and Short-Term Investments | 353.10M | 415.30M | 575.20M | 508.00M | 601.50M |
| Total Debt | 2.34B | 2.47B | 2.77B | 2.92B | 3.01B |
| Total Liabilities | 3.30B | 3.53B | 3.87B | 4.00B | 4.21B |
| Stockholders Equity | -515.10M | -801.10M | -1.06B | -1.27B | -1.39B |
Cash Flow | |||||
| Free Cash Flow | 252.90M | 163.40M | 222.50M | 196.10M | 308.90M |
| Operating Cash Flow | 333.30M | 285.40M | 357.50M | 352.50M | 460.30M |
| Investing Cash Flow | -108.70M | -84.60M | -134.80M | -156.20M | -156.40M |
| Financing Cash Flow | -295.50M | -335.30M | -148.30M | -264.70M | -728.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.01B | 73.36 | 9.90% | ― | -2.23% | 57.16% | |
64 Neutral | $1.51B | 491.43 | 6.48% | 3.53% | 0.54% | -24.42% | |
63 Neutral | $1.44B | 5.80 | -36.19% | ― | -0.78% | 265.56% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | $1.31B | 19.23 | 5.04% | ― | 8.98% | -26.29% | |
61 Neutral | $424.56M | 22.99 | 12.18% | ― | 6.62% | -7.85% | |
53 Neutral | $311.92M | 33.56 | 2.03% | ― | 5.88% | -68.62% |