Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.12B | 3.20B | 3.31B | 3.34B | 3.30B | 2.70B |
Gross Profit | 969.74M | 943.74M | 946.84M | 992.30M | 970.90M | 796.56M |
EBITDA | 323.26M | 290.76M | 307.17M | 340.98M | 329.22M | 253.34M |
Net Income | 138.49M | 107.98M | 125.64M | 152.15M | 151.75M | 120.68M |
Balance Sheet | ||||||
Total Assets | 3.60B | 3.55B | 3.38B | 3.28B | 3.12B | 2.34B |
Cash, Cash Equivalents and Short-Term Investments | 713.05M | 753.55M | 488.73M | 177.44M | 426.42M | 652.71M |
Total Debt | 1.44B | 1.42B | 1.37B | 1.38B | 1.36B | 814.06M |
Total Liabilities | 2.07B | 2.00B | 1.93B | 1.95B | 1.89B | 1.26B |
Stockholders Equity | 1.59B | 1.56B | 1.45B | 1.33B | 1.22B | 1.08B |
Cash Flow | ||||||
Free Cash Flow | 312.25M | 351.76M | 327.67M | -149.24M | 170.51M | 221.22M |
Operating Cash Flow | 352.87M | 394.89M | 381.63M | -34.03M | 250.84M | 264.27M |
Investing Cash Flow | -44.65M | -105.19M | -34.58M | -142.98M | -899.36M | -48.11M |
Financing Cash Flow | -165.71M | -25.44M | -37.55M | -66.81M | 420.48M | -60.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $2.45B | 17.26 | 7.89% | ― | 14.22% | -1.81% | |
68 Neutral | $1.87B | 14.69 | 8.70% | ― | -4.90% | 0.29% | |
68 Neutral | $1.88B | 22.55 | 8.65% | 3.24% | 0.50% | -4.46% | |
58 Neutral | $2.60B | 80.89 | 3.14% | ― | 19.30% | 33.65% | |
56 Neutral | $897.02M | 2.72 | -49.21% | ― | -2.25% | 288.79% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |