| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.45B | 1.45B | 1.33B | 1.24B | 1.17B | 1.01B |
| Gross Profit | 508.85M | 508.85M | 494.65M | 436.00M | 428.28M | 392.78M |
| EBITDA | 184.25M | 182.91M | 240.06M | 232.74M | 198.37M | 135.64M |
| Net Income | 103.61M | 103.61M | 139.31M | 133.57M | 108.57M | 40.88M |
Balance Sheet | ||||||
| Total Assets | 2.40B | 2.40B | 2.48B | 2.13B | 2.12B | 2.08B |
| Cash, Cash Equivalents and Short-Term Investments | 98.47M | 98.47M | 132.53M | 87.72M | 67.49M | 75.34M |
| Total Debt | 249.07M | 249.07M | 437.31M | 327.70M | 454.17M | 500.23M |
| Total Liabilities | 589.21M | 589.21M | 756.58M | 553.92M | 684.09M | 891.48M |
| Stockholders Equity | 1.81B | 1.81B | 1.73B | 1.57B | 1.44B | 1.19B |
Cash Flow | ||||||
| Free Cash Flow | 157.91M | 157.91M | 208.03M | 156.24M | 104.34M | 125.38M |
| Operating Cash Flow | 178.46M | 178.46M | 214.50M | 168.42M | 110.09M | 132.09M |
| Investing Cash Flow | -20.93M | -20.93M | -286.88M | -12.19M | -8.16M | -2.51M |
| Financing Cash Flow | -191.21M | -191.21M | 117.10M | -135.84M | -109.49M | -150.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $1.83B | 14.32 | 10.38% | ― | -2.23% | 57.00% | |
69 Neutral | $1.74B | 26.83 | 6.82% | 3.38% | 0.54% | -24.42% | |
67 Neutral | $3.66B | 19.84 | ― | ― | 16.05% | -10.17% | |
63 Neutral | $1.86B | 18.31 | 5.86% | ― | 8.98% | -26.29% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
57 Neutral | ― | ― | ― | ― | -4.30% | -70.31% | |
51 Neutral | $638.71M | ― | 2.23% | ― | 11.31% | 99.83% |
On November 19, 2025, Simply Good Foods USA, Inc. amended its Credit Agreement to establish a $150 million incremental term facility for working capital and corporate purposes. The amendment also extended the maturity dates for its revolving and term loan facilities, impacting the company’s financial flexibility and operational strategy.