Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.60B | 2.71B | 2.76B | 2.69B | 2.46B | 2.87B |
Gross Profit | 750.00M | 793.00M | 754.00M | 633.00M | 576.00M | 835.00M |
EBITDA | 137.00M | 193.00M | 221.00M | 42.00M | 283.00M | 265.00M |
Net Income | 34.00M | 72.00M | 110.00M | -25.00M | 162.00M | 182.00M |
Balance Sheet | ||||||
Total Assets | 2.12B | 1.96B | 1.89B | 1.44B | 1.24B | 1.26B |
Cash, Cash Equivalents and Short-Term Investments | 120.00M | 40.00M | 89.00M | -8.00M | -8.00M | 0.00 |
Total Debt | 837.00M | 648.00M | 499.00M | 8.00M | 9.00M | 0.00 |
Total Liabilities | 1.78B | 1.65B | 1.59B | 749.00M | 674.00M | 765.00M |
Stockholders Equity | 345.00M | 317.00M | 300.00M | 687.00M | 570.00M | 494.00M |
Cash Flow | ||||||
Free Cash Flow | -120.00M | -29.00M | 272.00M | -18.00M | -68.00M | 216.00M |
Operating Cash Flow | 86.00M | 100.00M | 422.00M | 53.00M | 7.00M | 303.00M |
Investing Cash Flow | -206.00M | -129.00M | -146.00M | -71.00M | -75.00M | -87.00M |
Financing Cash Flow | 198.00M | -16.00M | -188.00M | 18.00M | 68.00M | -216.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
67 Neutral | S$3.20B | 10.78 | 14.90% | 4.58% | 7.79% | -10.29% | |
63 Neutral | $988.78M | 2.96 | -31.74% | ― | -2.25% | 288.79% | |
61 Neutral | $2.22B | 26.63 | 8.79% | 2.78% | 0.50% | -4.46% | |
61 Neutral | $934.25M | 46.33 | 1.34% | ― | -1.52% | ― | |
61 Neutral | $1.83B | 63.07 | 2.56% | 2.03% | -0.09% | 316.21% | |
60 Neutral | $1.98B | 54.98 | 10.87% | 2.83% | -4.30% | -69.47% | |
46 Neutral | $597.61M | ― | -27.07% | ― | 13.05% | -72.80% |
WK Kellogg Co has updated its preliminary second quarter 2025 Adjusted EBITDA results due to a non-cash error, maintaining its net sales range of $610 million to $615 million. The company announced a merger agreement with Ferrero International S.A., with the merger expected to close in the second half of 2025, pending shareholder and regulatory approvals. Additionally, a dividend of $0.165 per share was declared, payable on September 12, 2025.
On July 10, 2025, WK Kellogg Co entered into a merger agreement with Ferrero International S.A., where Ferrero will acquire WK Kellogg Co for $23.00 per share in cash, valuing the transaction at $3.1 billion. This acquisition is part of Ferrero’s strategic growth plan to expand its presence in North America and enhance its product offerings with WK Kellogg Co’s iconic cereal brands. The merger, which has been unanimously approved by WK Kellogg Co’s Board of Directors, is expected to close in the second half of 2025, pending shareowner and regulatory approvals. The transaction is anticipated to provide WK Kellogg Co with greater resources and flexibility to grow its brands in a competitive market.