| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.08B | 850.73M | 864.71M | 867.87M | 698.14M | 550.85M |
| Gross Profit | 149.88M | 153.77M | 139.86M | 152.76M | 145.42M | 107.20M |
| EBITDA | 10.97M | -7.78M | 14.92M | 4.36M | 33.37M | -97.34M |
| Net Income | -92.49M | -80.30M | -34.58M | -55.19M | -21.95M | -129.17M |
Balance Sheet | ||||||
| Total Assets | 1.18B | 1.10B | 971.51M | 746.21M | 593.02M | 548.14M |
| Cash, Cash Equivalents and Short-Term Investments | 48.38M | 26.15M | 37.20M | 16.84M | 19.34M | 16.89M |
| Total Debt | 598.74M | 504.99M | 340.15M | 225.34M | 337.81M | 327.71M |
| Total Liabilities | 892.98M | 730.45M | 583.56M | 459.55M | 487.15M | 447.22M |
| Stockholders Equity | 285.03M | 371.33M | 387.96M | 284.20M | 103.14M | 98.83M |
Cash Flow | ||||||
| Free Cash Flow | -106.36M | -172.87M | -228.85M | -120.06M | -22.56M | -32.92M |
| Operating Cash Flow | -26.29M | -13.24M | -64.06M | -56.63M | 2.88M | -13.45M |
| Investing Cash Flow | -69.56M | -145.92M | -168.35M | -74.17M | -22.65M | -411.82M |
| Financing Cash Flow | 115.15M | 156.63M | 244.21M | 134.68M | 23.84M | 442.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $466.29M | 100.26 | 17.44% | ― | 19.34% | -12.64% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
53 Neutral | $20.38M | 10.99 | 7.17% | ― | 17.92% | 64.96% | |
47 Neutral | $374.71M | ― | -27.64% | ― | 28.89% | -13.96% | |
45 Neutral | $33.05M | ― | -33.46% | ― | -1.58% | -78.08% | |
45 Neutral | $25.33M | ― | -14.63% | ― | 17.73% | -34.71% | |
44 Neutral | $328.75M | -9.39 | -35.78% | ― | -3.42% | -85.49% |
On November 4, 2025, Westrock Coffee Company issued $30 million in convertible senior notes due 2031, which are unsecured and bear a 5% interest rate. The notes are convertible into common stock under specific conditions and are part of a strategic move to strengthen the company’s financial position. Additionally, Westrock Coffee amended its existing credit agreement to adjust leverage and interest coverage ratios, reflecting a proactive approach to financial management. The company reported a 60.7% increase in net sales for the third quarter of 2025, with significant growth in its Beverage Solutions and Sustainable Sourcing & Traceability segments. Despite a net loss, the company achieved record results, driven by strategic investments and a customer-centered model, aiming to become a leading supplier to global beverage brands.