| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.19B | 850.73M | 864.71M | 867.87M | 698.14M |
| Gross Profit | 122.65M | 153.77M | 139.86M | 152.76M | 145.42M |
| EBITDA | -6.99M | -7.78M | 14.92M | 4.36M | 33.37M |
| Net Income | -90.10M | -80.30M | -34.58M | -55.19M | -21.95M |
Balance Sheet | |||||
| Total Assets | 1.24B | 1.10B | 971.51M | 746.21M | 593.02M |
| Cash, Cash Equivalents and Short-Term Investments | 49.88M | 26.15M | 37.20M | 16.84M | 19.34M |
| Total Debt | 201.63M | 504.99M | 340.15M | 225.34M | 337.81M |
| Total Liabilities | 973.16M | 730.45M | 583.56M | 459.55M | 487.15M |
| Stockholders Equity | 271.63M | 371.33M | 387.96M | 284.20M | 103.14M |
Cash Flow | |||||
| Free Cash Flow | -107.81M | -172.87M | -228.85M | -120.06M | -22.56M |
| Operating Cash Flow | -19.01M | -13.24M | -64.06M | -56.63M | 2.88M |
| Investing Cash Flow | -82.18M | -145.92M | -168.35M | -74.17M | -22.65M |
| Financing Cash Flow | 136.71M | 156.63M | 244.21M | 134.68M | 23.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $26.83M | 2.76 | 6.84% | ― | 25.17% | -37.14% | |
66 Neutral | $570.82M | 65.80 | 13.36% | ― | 39.23% | 36.53% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
58 Neutral | $32.56M | -3.33 | -14.36% | ― | 15.23% | -63.05% | |
54 Neutral | $588.06M | -4.37 | -30.31% | ― | 39.76% | -6.46% | |
49 Neutral | $314.56M | -1,492.86 | -23.86% | ― | 8.99% | -20.05% | |
43 Neutral | $28.09M | -1.63 | -48.26% | ― | -2.07% | -82.23% |