| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 38.25M | 43.30M | 34.22M | 35.83M | 36.81M | 25.78M |
| Gross Profit | 18.81M | 17.69M | 10.31M | 5.19M | 9.43M | 6.58M |
| EBITDA | -1.77M | -1.90M | -10.39M | -22.84M | -22.96M | -12.44M |
| Net Income | -1.89M | -1.82M | -10.16M | -40.34M | -23.87M | -12.85M |
Balance Sheet | ||||||
| Total Assets | 18.86M | 19.26M | 18.03M | 30.04M | 65.85M | 82.34M |
| Cash, Cash Equivalents and Short-Term Investments | 5.28M | 8.56M | 7.71M | 17.43M | 31.68M | 65.68M |
| Total Debt | 179.15K | 246.43K | 382.64K | 135.92K | 0.00 | 51.00K |
| Total Liabilities | 6.05M | 6.06M | 4.62M | 7.53M | 3.79M | 2.79M |
| Stockholders Equity | 12.81M | 13.20M | 13.41M | 22.51M | 62.05M | 79.55M |
Cash Flow | ||||||
| Free Cash Flow | -2.54M | 840.73K | -10.91M | -15.47M | -24.30M | -15.74M |
| Operating Cash Flow | -2.51M | 865.50K | -10.77M | -14.31M | -22.10M | -14.68M |
| Investing Cash Flow | -82.05K | -24.78K | 690.31K | 8.97M | -12.64M | -4.28M |
| Financing Cash Flow | -322.52K | -33.38K | -27.42K | 102.27K | 576.25K | 75.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $384.90M | 27.11 | 9.52% | ― | 6.62% | -7.85% | |
73 Outperform | $345.39M | 31.28 | 14.46% | ― | 12.14% | -17.80% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
47 Neutral | $25.44M | -13.24 | -14.63% | ― | 17.73% | -34.71% | |
42 Neutral | $109.59M | -0.20 | -75.51% | ― | -10.13% | -532.32% | |
40 Underperform | $467.18M | -0.33 | ― | ― | -10.17% | 24.25% |
On December 21, 2025, Laird Superfood entered into an agreement to acquire all outstanding equity of Navitas LLC, a premium organic superfoods brand, for $38.5 million in cash, with closing targeted for the first quarter of 2026. The deal is structured to be funded by a concurrent $50 million private placement of Series A convertible preferred stock to affiliates of Nexus Capital Management, which will also give Nexus the option to provide up to an additional $60 million of capital for future strategic transactions, subject to conditions and timing limits, and is contingent on shareholder approval of the preferred issuance. The Series A preferred carries a 5% cumulative dividend, is convertible into common stock at $3.57 per share, and, based on current share counts, would leave Nexus with a controlling diluted equity stake of about 53.5% and five of nine board seats, significantly shifting governance and control of Laird toward the new investor. Laird and Navitas management position the acquisition as a scale-building move that broadens Laird’s product lineup and strengthens its foothold in the superfoods and wellness segment by combining complementary supply chains, sourcing networks, and distribution across e-commerce and retail, with expected synergies in new product development and expanded market reach; voting agreements with certain insiders have been signed to support the preferred stock issuance, and the Nexus investment will close substantially concurrently with the Navitas transaction, subject to customary regulatory and shareholder approvals and closing conditions.
The most recent analyst rating on (LSF) stock is a Hold with a $2.00 price target. To see the full list of analyst forecasts on Laird Superfood stock, see the LSF Stock Forecast page.