Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 342.28M | 342.28M | 341.09M | 339.96M | 314.78M | 261.91M |
Gross Profit | 148.91M | 148.91M | 133.89M | 114.61M | 133.81M | 95.78M |
EBITDA | 4.53M | 4.53M | 15.56M | -3.94M | 24.76M | 8.81M |
Net Income | -14.52M | -14.52M | -3.88M | -79.18M | -15.66M | -41.65M |
Balance Sheet | ||||||
Total Assets | 161.23M | 161.23M | 185.21M | 187.78M | 350.07M | 338.01M |
Cash, Cash Equivalents and Short-Term Investments | 6.80M | 6.80M | 5.83M | 5.24M | 9.82M | 10.26M |
Total Debt | 53.27M | 53.27M | 59.41M | 48.68M | 135.41M | 115.84M |
Total Liabilities | 117.68M | 117.68M | 139.66M | 149.67M | 245.32M | 233.05M |
Stockholders Equity | 43.55M | 43.55M | 45.55M | 38.11M | 104.75M | 104.96M |
Cash Flow | ||||||
Free Cash Flow | 6.51M | 6.51M | -27.99M | -21.90M | -26.62M | -16.60M |
Operating Cash Flow | 16.10M | 16.10M | -14.15M | -6.88M | -11.45M | -1.49M |
Investing Cash Flow | -5.90M | -5.90M | 14.72M | 88.44M | -6.04M | -10.70M |
Financing Cash Flow | -9.23M | -9.23M | 10.00K | -86.14M | 17.05M | -37.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | 711.13M | 16.53 | 6.74% | ― | 7.30% | -13.73% | |
59 Neutral | 30.37M | 16.38 | 6.93% | ― | 17.92% | 64.96% | |
53 Neutral | 19.28M | -2.25 | 0.00% | ― | -1.16% | -146.23% | |
49 Neutral | $41.03M | ― | -32.58% | ― | 0.35% | -272.31% | |
42 Neutral | 65.05M | -58.43 | -13.79% | ― | 22.79% | 74.00% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |