| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 130.58M | 129.86M | 113.80M | 154.01M | 170.97M | 178.52M |
| Gross Profit | 10.56M | 9.29M | 6.87M | 18.16M | 30.51M | 30.44M |
| EBITDA | -3.53M | -2.70M | -4.46M | 11.09M | 20.66M | 16.58M |
| Net Income | -18.81M | -13.57M | -7.22M | 2.52M | 10.71M | 10.77M |
Balance Sheet | ||||||
| Total Assets | 151.94M | 151.94M | 162.34M | 134.15M | 146.00M | 120.28M |
| Cash, Cash Equivalents and Short-Term Investments | 12.32M | 12.32M | 11.98M | 13.60M | 21.83M | 32.13M |
| Total Debt | 59.03M | 59.03M | 60.29M | 30.93M | 31.84M | 16.48M |
| Total Liabilities | 83.51M | 83.51M | 79.75M | 45.38M | 57.48M | 40.20M |
| Stockholders Equity | 68.43M | 68.43M | 82.59M | 88.77M | 88.52M | 80.08M |
Cash Flow | ||||||
| Free Cash Flow | 7.95M | 2.32M | -4.51M | -6.50M | -14.62M | 15.70M |
| Operating Cash Flow | 12.72M | 5.93M | -1.50M | 7.02M | 11.87M | 20.81M |
| Investing Cash Flow | -4.77M | -3.61M | -3.02M | -13.47M | -26.46M | -5.04M |
| Financing Cash Flow | -4.07M | -1.97M | 2.89M | -1.78M | 4.29M | -14.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $389.10M | 27.41 | 9.52% | ― | 6.62% | -7.85% | |
71 Outperform | $158.52M | 24.27 | 17.77% | ― | 12.44% | -20.33% | |
66 Neutral | $78.75M | 8.05 | 33.31% | 2.82% | 16.77% | 143.30% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $364.15M | 22.38 | 3.20% | ― | 5.88% | -68.62% | |
47 Neutral | $19.83M | -1.64 | -15.93% | ― | 18.19% | -35.22% | |
42 Neutral | $106.87M | -0.20 | -75.51% | ― | -10.13% | -532.32% |
Natural Alternatives International, Inc. announced that it failed to comply with certain financial covenants under its Credit Agreement with Wells Fargo Bank for its fiscal first quarter ending September 30, 2025. To address the issue, the company successfully negotiated a Waiver and Release Agreement with Wells Fargo on December 17, 2025, ensuring that all defaults were waived and the Credit Agreement remains fully operational. This resolution reinforces the company’s ability to maintain its financial arrangements and supports its ongoing operations, bringing stability for stakeholders moving forward.
On December 5, 2025, Natural Alternatives International held its Annual Meeting of Stockholders where several key decisions were made. The stockholders approved the election of a Class II director, the First Amendment to the 2020 Omnibus Equity Incentive Plan, the ratification of Haskell & White LLP as the independent registered public accounting firm for the fiscal year ending June 30, 2026, the compensation of the company’s named executive officers, and a three-year frequency for non-binding votes on executive compensation.