| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 129.72M | 129.58M | 113.80M | 154.01M | 170.97M | 178.52M |
| Gross Profit | 9.15M | 9.01M | 6.87M | 18.16M | 30.51M | 30.44M |
| EBITDA | -5.27M | -5.26M | -4.46M | 11.09M | 20.66M | 16.58M |
| Net Income | -13.57M | -13.57M | -7.22M | 2.52M | 10.71M | 10.77M |
Balance Sheet | ||||||
| Total Assets | 166.29M | 368.00K | 162.34M | 134.15M | 146.00M | 120.28M |
| Cash, Cash Equivalents and Short-Term Investments | 12.32M | 12.32M | 11.98M | 13.60M | 21.83M | 32.13M |
| Total Debt | 59.03M | 59.03M | 60.29M | 30.93M | 31.84M | 16.48M |
| Total Liabilities | 97.86M | 97.86M | 79.75M | 45.38M | 57.48M | 40.20M |
| Stockholders Equity | 68.43M | 68.43M | 82.59M | 88.77M | 88.52M | 80.08M |
Cash Flow | ||||||
| Free Cash Flow | 2.32M | 2.32M | -4.51M | -6.50M | -14.62M | 15.70M |
| Operating Cash Flow | 5.93M | 5.93M | -1.50M | 7.02M | 11.87M | 20.81M |
| Investing Cash Flow | -3.61M | -3.61M | -3.02M | -13.47M | -26.46M | -5.04M |
| Financing Cash Flow | -1.97M | -1.97M | 2.89M | -1.78M | 4.29M | -14.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $172.42M | 22.46 | 21.88% | ― | 3.91% | -1.39% | |
70 Outperform | $313.52M | 22.08 | 9.52% | ― | 6.62% | -7.85% | |
66 Neutral | $88.84M | 9.27 | 33.31% | 2.33% | 16.77% | 143.30% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $375.49M | 23.09 | 3.20% | ― | 5.88% | -68.62% | |
45 Neutral | $16.86M | -1.22 | -17.98% | ― | 13.83% | -82.27% | |
43 Neutral | $108.35M | -0.20 | -75.51% | ― | -10.13% | -532.32% |