| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Jun 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 212.50M | 186.82M | 160.12M | 141.57M | 119.06M |
| Gross Profit | 58.21M | 48.57M | 42.44M | 26.79M | 28.71M |
| EBITDA | 20.15M | 17.46M | 20.20M | 5.08M | 8.61M |
| Net Income | 13.86M | 9.03M | 11.37M | 924.00K | 3.31M |
Balance Sheet | |||||
| Total Assets | 105.61M | 90.55M | 82.64M | 69.00M | 71.55M |
| Cash, Cash Equivalents and Short-Term Investments | 5.57M | 16.73M | 13.20M | 4.44M | 9.23M |
| Total Debt | 466.00K | 117.00K | 2.92M | 6.68M | 7.46M |
| Total Liabilities | 19.79M | 18.64M | 22.20M | 21.43M | 22.42M |
| Stockholders Equity | 85.82M | 71.91M | 60.44M | 47.57M | 49.13M |
Cash Flow | |||||
| Free Cash Flow | -16.48M | 6.26M | 12.59M | 538.00K | 3.64M |
| Operating Cash Flow | 10.88M | 12.96M | 16.94M | 3.99M | 5.56M |
| Investing Cash Flow | -22.04M | -6.68M | -4.41M | -4.03M | -7.14M |
| Financing Cash Flow | -65.00K | -2.75M | -3.78M | -4.75M | 2.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $615.08M | 194.30 | 14.26% | ― | 29.92% | 30.02% | |
64 Neutral | $277.24M | 26.57 | 17.25% | ― | 12.14% | -17.80% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $416.33M | 19.90 | 12.18% | ― | 6.62% | -7.85% | |
53 Neutral | $312.29M | 33.56 | 2.03% | ― | 5.88% | -68.62% | |
48 Neutral | $378.80M | -4.31 | -30.31% | ― | 28.89% | -13.96% | |
45 Neutral | $185.88M | -9.91 | -41.47% | ― | -3.42% | -85.49% |