Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 123.33M | $ 103.28M | $ 93.19M | $ 47.08M | $ 40.76M |
Gross Profit | $ 30.53M | $ 30.33M | $ 19.42M | $ 11.85M | $ 12.74M |
Operating Income | $ 4.88M | $ 8.89M | $ 2.82M | $ 82.77K | $ 3.48M |
EBITDA | $ 6.75M | $ 11.36M | $ 4.59M | $ 1.13M | $ 4.28M |
Net Income | $ 3.71M | $ 6.56M | $ 2.30M | $ -251.93K | $ 4.07M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 7.15M | $ 11.02M | $ 4.38M | $ 850.60K | $ 3.19M |
Total Assets | $ 47.06M | $ 45.10M | $ 34.59M | $ 30.03M | $ 14.05M |
Total Debt | $ 10.11M | $ 13.10M | $ 13.01M | $ 15.44M | $ 2.03M |
Net Debt | $ 2.96M | $ 2.07M | $ 8.63M | $ 14.59M | $ -1.16M |
Total Liabilities | $ 23.46M | $ 25.52M | $ 22.07M | $ 21.92M | $ 5.74M |
Stockholders' Equity | $ 24.90M | $ 19.58M | $ 12.52M | $ 8.11M | $ 8.31M |
Cash Flow | |||||
Free Cash Flow | $ 82.00K | $ 10.84M | $ 4.92M | $ 47.43K | $ 3.25M |
Operating Cash Flow | $ 5.18M | $ 11.62M | $ 5.51M | $ 909.84K | $ 3.70M |
Investing Cash Flow | $ -5.09M | $ -1.43M | $ -1.09M | $ -11.27M | $ -451.94K |
Financing Cash Flow | $ -3.95M | $ -3.54M | $ -888.04K | $ 8.02M | $ -449.72K |