Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 103.28M | $ 93.19M | $ 47.08M | $ 40.76M | $ 33.75M |
Gross Profit | $ 30.33M | $ 19.42M | $ 11.85M | $ 12.74M | $ 9.98M |
Operating Income | $ 8.89M | $ 2.82M | $ 82.77K | $ 3.48M | $ 2.08M |
EBITDA | $ 11.36M | $ 4.59M | $ 1.13M | $ 4.28M | $ 2.83M |
Net Income | $ 6.56M | $ 2.30M | $ -251.93K | $ 4.07M | $ 1.53M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 11.02M | $ 4.38M | $ 850.60K | $ 3.19M | $ 393.68K |
Total Assets | $ 45.10M | $ 34.59M | $ 30.03M | $ 14.05M | $ 9.94M |
Total Debt | $ 13.10M | $ 13.01M | $ 15.44M | $ 2.03M | $ 5.98M |
Net Debt | $ 2.07M | $ 8.63M | $ 14.59M | $ -1.16M | $ 5.59M |
Total Liabilities | $ 25.52M | $ 22.07M | $ 21.92M | $ 5.74M | $ 9.54M |
Stockholders' Equity | $ 19.58M | $ 12.52M | $ 8.11M | $ 8.31M | $ 402.06K |
Cash Flow | |||||
Free Cash Flow | $ 10.84M | $ 4.92M | $ 47.43K | $ 3.25M | $ 1.55M |
Operating Cash Flow | $ 11.62M | $ 5.51M | $ 909.84K | $ 3.70M | $ 1.81M |
Investing Cash Flow | $ -1.43M | $ -1.09M | $ -11.27M | $ -451.94K | $ -268.11K |
Financing Cash Flow | $ -3.54M | $ -888.04K | $ 8.02M | $ -449.72K | $ -1.76M |