Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 228.53M | 228.53M | 200.16M | 213.40M | 206.36M | 220.18M |
Gross Profit | 183.67M | 183.67M | 158.72M | 170.01M | 168.26M | 181.99M |
EBITDA | 15.61M | 15.36M | 7.93M | 4.26M | 9.75M | 23.07M |
Net Income | 9.80M | 9.80M | 2.94M | 2.54M | 3.12M | 12.89M |
Balance Sheet | ||||||
Total Assets | 71.96M | 71.96M | 60.30M | 66.12M | 70.71M | 78.73M |
Cash, Cash Equivalents and Short-Term Investments | 20.20M | 20.20M | 16.89M | 21.61M | 20.19M | 23.17M |
Total Debt | 11.68M | 11.68M | 13.61M | 13.09M | 15.76M | 18.18M |
Total Liabilities | 37.32M | 37.32M | 34.31M | 31.47M | 39.19M | 41.92M |
Stockholders Equity | 34.64M | 34.64M | 25.99M | 34.65M | 31.52M | 36.81M |
Cash Flow | ||||||
Free Cash Flow | 10.51M | 10.51M | 9.95M | 3.76M | 6.43M | 12.53M |
Operating Cash Flow | 11.88M | 11.88M | 12.20M | 6.83M | 7.96M | 16.27M |
Investing Cash Flow | -1.37M | -1.37M | -2.25M | -3.06M | -1.53M | -3.73M |
Financing Cash Flow | -7.60M | -7.60M | -14.42M | -2.36M | -8.95M | -11.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | 289.58M | 21.78 | 8.95% | ― | 4.33% | -6.33% | |
72 Outperform | 727.70M | 16.76 | 6.74% | ― | 7.30% | -13.73% | |
67 Neutral | $130.46M | 14.00 | 32.34% | 1.65% | 14.17% | 235.39% | |
64 Neutral | 528.24M | 15.69 | 7.90% | ― | 2.75% | -37.25% | |
63 Neutral | 925.89M | 2.75 | -49.21% | ― | -2.25% | 288.79% | |
47 Neutral | 148.98M | -0.26 | -111.75% | ― | -10.17% | -609.02% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |