| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 490.47M | 477.23M | 463.46M | 496.26M | 499.26M | 510.76M |
| Gross Profit | 334.07M | 327.82M | 333.99M | 386.32M | 396.27M | 418.85M |
| EBITDA | 466.93M | -5.44B | -1.85B | -61.04M | -1.26B | -770.88M |
| Net Income | -12.36B | -4.03B | -1.17B | 429.12M | -1.47B | -535.48M |
Balance Sheet | ||||||
| Total Assets | 54.27B | 61.64B | 25.84B | 4.76B | 2.41B | 3.56B |
| Cash, Cash Equivalents and Short-Term Investments | 2.21B | 2.30B | 38.12M | 46.82M | 43.84M | 63.36M |
| Total Debt | 8.26B | 8.28B | 7.26B | 2.25B | 2.45B | 2.23B |
| Total Liabilities | 8.63B | 10.60B | 7.61B | 2.60B | 2.79B | 2.58B |
| Stockholders Equity | 45.64B | 51.04B | 18.23B | 2.16B | -383.12M | 978.96M |
Cash Flow | ||||||
| Free Cash Flow | 7.61B | -104.24M | -22.14B | -1.89B | -287.20M | -2.54B |
| Operating Cash Flow | -50.86M | -67.24M | -53.03M | 12.71M | 3.21M | 93.83M |
| Investing Cash Flow | -22.09B | -22.51B | -22.09B | -1.91B | -278.59M | -2.63B |
| Financing Cash Flow | 24.30B | 24.84B | 22.13B | 1.89B | 265.19M | 2.54B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $75.58B | 198.31 | 3.78% | ― | 29.54% | -21.11% | |
71 Outperform | $31.74B | 79.12 | 7.97% | ― | 13.28% | 31.76% | |
67 Neutral | $51.44B | 42.41 | 39.89% | ― | 17.80% | 2.09% | |
63 Neutral | $21.88B | -45.26 | -16.70% | ― | 24.74% | 49.81% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $57.87B | -53.27 | -60.27% | ― | 29.16% | -2.26% | |
54 Neutral | $58.11B | -0.83 | -24.09% | 0.08% | 6.79% | -63.43% |