| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 477.23M | 463.46M | 496.26M | 499.26M | 510.76M |
| Gross Profit | 327.82M | 333.99M | 386.32M | 396.27M | 418.85M |
| EBITDA | -5.44B | -1.85B | -61.04M | -1.26B | -770.88M |
| Net Income | -4.03B | -1.17B | 429.12M | -1.47B | -535.48M |
Balance Sheet | |||||
| Total Assets | 61.64B | 25.84B | 4.76B | 2.41B | 3.56B |
| Cash, Cash Equivalents and Short-Term Investments | 2.30B | 38.12M | 46.82M | 43.84M | 63.36M |
| Total Debt | 8.28B | 7.26B | 2.25B | 2.45B | 2.23B |
| Total Liabilities | 10.60B | 7.61B | 2.60B | 2.79B | 2.58B |
| Stockholders Equity | 51.04B | 18.23B | 2.16B | -383.12M | 978.96M |
Cash Flow | |||||
| Free Cash Flow | -104.24M | -22.14B | -1.89B | -287.20M | -2.54B |
| Operating Cash Flow | -67.24M | -53.03M | 12.71M | 3.21M | 93.83M |
| Investing Cash Flow | -22.51B | -22.09B | -1.91B | -278.59M | -2.63B |
| Financing Cash Flow | 24.84B | 22.13B | 1.89B | 265.19M | 2.54B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $30.78B | 66.22 | 7.97% | ― | 13.28% | 31.76% | |
67 Neutral | $50.10B | 47.92 | 39.89% | ― | 17.80% | 2.09% | |
65 Neutral | $45.68B | 438.37 | 3.24% | ― | 27.68% | -43.37% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $18.94B | -250.38 | -13.32% | ― | 20.12% | 45.86% | |
56 Neutral | $48.51B | -48.84 | -60.27% | ― | 29.16% | -2.26% | |
49 Neutral | $59.21B | -11.08 | -8.35% | 0.08% | 2.97% | -146.35% |