| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.03B | 4.68B | 3.63B | 2.81B | 2.07B | 1.22B |
| Gross Profit | 3.38B | 3.15B | 2.41B | 1.91B | 1.35B | 760.89M |
| EBITDA | -936.80M | -1.08B | -1.10B | -729.32M | -752.46M | -655.46M |
| Net Income | -1.20B | -1.33B | -1.29B | -836.10M | -796.71M | -679.95M |
Balance Sheet | ||||||
| Total Assets | 8.55B | 9.13B | 9.03B | 8.22B | 7.72B | 6.65B |
| Cash, Cash Equivalents and Short-Term Investments | 2.95B | 4.03B | 4.64B | 3.85B | 4.01B | 3.85B |
| Total Debt | 2.77B | 2.74B | 2.69B | 287.98M | 251.66M | 206.30M |
| Total Liabilities | 6.61B | 7.21B | 6.03B | 3.03B | 2.25B | 1.60B |
| Stockholders Equity | 1.94B | 1.92B | 3.00B | 5.18B | 5.46B | 5.05B |
Cash Flow | ||||||
| Free Cash Flow | 1.17B | 1.12B | 913.49M | 778.90M | 496.50M | 81.19M |
| Operating Cash Flow | 1.24B | 1.22B | 959.76M | 848.12M | 545.64M | 110.18M |
| Investing Cash Flow | -236.27M | 312.24M | 190.65M | 832.26M | -597.88M | -20.80M |
| Financing Cash Flow | -1.19B | -1.39B | -226.52M | -854.10M | -92.62M | 178.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $83.38B | 598.62 | 3.78% | ― | 29.54% | -21.11% | |
76 Outperform | $28.51B | -946.91 | -0.99% | ― | 23.64% | 68.36% | |
71 Outperform | $11.77B | 74.54 | 6.00% | ― | 18.82% | -66.60% | |
67 Neutral | $32.24B | 39.21 | 10.41% | ― | 13.70% | 76.27% | |
62 Neutral | $22.64B | -106.55 | -16.70% | ― | 24.74% | 49.81% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $83.32B | -67.16 | -57.21% | ― | 31.07% | 16.46% |