| Breakdown | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.68B | 3.63B | 2.81B | 2.07B | 1.22B |
| Gross Profit | 3.15B | 2.41B | 1.91B | 1.35B | 760.89M |
| EBITDA | -1.08B | -1.10B | -729.32M | -752.46M | -693.54M |
| Net Income | -1.33B | -1.29B | -836.10M | -796.71M | -679.95M |
Balance Sheet | |||||
| Total Assets | 9.13B | 9.03B | 8.22B | 7.72B | 6.65B |
| Cash, Cash Equivalents and Short-Term Investments | 4.03B | 4.64B | 3.85B | 4.01B | 3.85B |
| Total Debt | 2.74B | 2.69B | 287.98M | 251.66M | 206.30M |
| Total Liabilities | 7.21B | 6.03B | 3.03B | 2.25B | 1.60B |
| Stockholders Equity | 1.92B | 3.00B | 5.18B | 5.46B | 5.05B |
Cash Flow | |||||
| Free Cash Flow | 1.12B | 913.49M | 778.90M | 496.50M | 81.19M |
| Operating Cash Flow | 1.22B | 959.76M | 848.12M | 545.64M | 110.18M |
| Investing Cash Flow | 312.24M | 190.65M | 832.26M | -597.88M | -20.80M |
| Financing Cash Flow | -1.39B | -226.52M | -854.10M | -92.62M | 178.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $9.65B | 81.46 | 6.81% | ― | 18.50% | 207.45% | |
70 Outperform | $18.16B | -424.02 | -2.41% | ― | 20.93% | 68.47% | |
69 Neutral | $28.91B | 66.22 | 7.97% | ― | 13.35% | -60.76% | |
65 Neutral | $37.17B | 438.37 | 3.24% | ― | 26.63% | -46.13% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $15.13B | -250.38 | -13.32% | ― | 19.51% | 53.35% | |
55 Neutral | $41.87B | -48.84 | -60.27% | ― | 28.48% | -19.12% |