| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.43B | 2.68B | 2.13B | 1.68B | 1.03B |
| Gross Profit | 2.74B | 2.17B | 1.72B | 1.33B | 793.94M |
| EBITDA | 260.61M | 317.99M | 150.21M | 41.10M | 25.57M |
| Net Income | 107.74M | 183.75M | 48.57M | -50.16M | -20.75M |
Balance Sheet | |||||
| Total Assets | 6.64B | 5.79B | 3.94B | 3.00B | 2.38B |
| Cash, Cash Equivalents and Short-Term Investments | 4.47B | 4.19B | 2.58B | 1.88B | 1.55B |
| Total Debt | 1.54B | 1.84B | 902.34M | 837.52M | 807.75M |
| Total Liabilities | 2.91B | 3.07B | 1.91B | 1.59B | 1.34B |
| Stockholders Equity | 3.73B | 2.71B | 2.03B | 1.41B | 1.04B |
Cash Flow | |||||
| Free Cash Flow | 1.00B | 835.88M | 632.37M | 353.52M | 250.52M |
| Operating Cash Flow | 1.05B | 870.60M | 659.95M | 418.41M | 286.55M |
| Investing Cash Flow | -1.33B | -736.84M | -731.37M | -384.67M | -273.74M |
| Financing Cash Flow | -572.48M | 787.08M | 58.28M | 36.02M | 34.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $10.86B | 59.77 | 6.96% | ― | 18.50% | 207.45% | |
65 Neutral | $43.05B | 407.16 | 3.34% | ― | 26.63% | -46.13% | |
62 Neutral | $637.85M | 4.18 | 70.46% | ― | 7.01% | ― | |
62 Neutral | $104.81B | ― | -8.88% | ― | 22.05% | -341.24% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | $60.25B | -44.41 | -53.32% | ― | 28.48% | -19.12% |