| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.67B | 3.43B | 2.68B | 2.13B | 1.68B | 1.03B |
| Gross Profit | 2.93B | 2.74B | 2.17B | 1.72B | 1.33B | 794.54M |
| EBITDA | 228.57M | 193.84M | 265.94M | 111.00M | 13.09M | 25.57M |
| Net Income | 135.67M | 107.74M | 183.75M | 48.57M | -50.16M | -20.75M |
Balance Sheet | ||||||
| Total Assets | 6.95B | 6.64B | 5.79B | 3.94B | 3.00B | 2.38B |
| Cash, Cash Equivalents and Short-Term Investments | 4.76B | 4.47B | 4.19B | 2.58B | 1.88B | 1.55B |
| Total Debt | 1.29B | 1.54B | 1.84B | 902.34M | 837.52M | 807.75M |
| Total Liabilities | 2.96B | 2.91B | 3.07B | 1.91B | 1.59B | 1.34B |
| Stockholders Equity | 3.99B | 3.73B | 2.71B | 2.03B | 1.41B | 1.04B |
Cash Flow | ||||||
| Free Cash Flow | 1.08B | 1.00B | 835.88M | 632.37M | 353.52M | 250.52M |
| Operating Cash Flow | 1.11B | 1.05B | 870.60M | 659.95M | 418.41M | 286.55M |
| Investing Cash Flow | -1.21B | -1.33B | -736.84M | -731.37M | -384.67M | -273.74M |
| Financing Cash Flow | -564.42M | -572.48M | 787.08M | 58.28M | 36.02M | 34.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $83.38B | 609.93 | 3.78% | ― | 29.54% | -21.11% | |
76 Outperform | $176.04B | -7,155.63 | -4.15% | ― | 23.17% | 73.54% | |
71 Outperform | $11.77B | 73.84 | 6.00% | ― | 18.82% | -66.60% | |
70 Outperform | $676.36M | 3.68 | 78.49% | ― | 3.69% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $83.32B | -69.36 | -57.21% | ― | 31.07% | 16.46% |