| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.85B | 1.70B | 1.43B | 1.16B | 929.45M | 703.51M |
| Gross Profit | 1.51B | 1.38B | 1.16B | 935.64M | 756.57M | 575.80M |
| EBITDA | 272.10M | 227.54M | 183.34M | 147.42M | 138.18M | 153.02M |
| Net Income | 506.25M | 483.68M | 154.63M | 107.96M | 52.45M | 75.71M |
Balance Sheet | ||||||
| Total Assets | 4.08B | 4.14B | 3.41B | 2.77B | 2.54B | 2.26B |
| Cash, Cash Equivalents and Short-Term Investments | 1.31B | 1.11B | 836.87M | 555.35M | 462.97M | 324.96M |
| Total Debt | 86.82M | 75.36M | 69.53M | 75.17M | 338.76M | 439.61M |
| Total Liabilities | 1.30B | 1.52B | 1.39B | 1.16B | 1.24B | 1.14B |
| Stockholders Equity | 2.78B | 2.62B | 2.02B | 1.60B | 1.30B | 1.11B |
Cash Flow | ||||||
| Free Cash Flow | 476.06M | 433.31M | 351.65M | 333.35M | 233.22M | 206.36M |
| Operating Cash Flow | 506.97M | 459.42M | 378.11M | 354.88M | 250.92M | 220.44M |
| Investing Cash Flow | -29.20M | -69.31M | -193.05M | -21.54M | -30.89M | -13.88M |
| Financing Cash Flow | -166.14M | -151.63M | 50.66M | -232.34M | -80.66M | -97.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $12.05B | 23.98 | 20.57% | ― | 18.50% | 207.45% | |
67 Neutral | $11.10B | -73.75 | -5.71% | ― | 11.73% | -376.77% | |
65 Neutral | $7.64B | -70.14 | -12.84% | ― | 16.98% | -265.85% | |
65 Neutral | $17.99B | -40.05 | -13.64% | ― | -8.23% | 48.57% | |
64 Neutral | $6.09B | -139.29 | -5.17% | ― | 27.35% | 18.18% | |
63 Neutral | $14.53B | 162.02 | 6.57% | ― | 22.80% | 198.93% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |