Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.81B | 1.76B | 1.51B | 1.25B | 1.02B | 842.50M |
Gross Profit | 876.50M | 812.10M | 646.50M | 473.20M | 382.30M | 341.30M |
EBITDA | 159.50M | 288.00M | 264.60M | 54.70M | 23.10M | 56.90M |
Net Income | 25.90M | 18.10M | 54.80M | -73.40M | -75.40M | -4.00M |
Balance Sheet | ||||||
Total Assets | 9.50B | 9.12B | 9.01B | 7.92B | 7.17B | 6.70B |
Cash, Cash Equivalents and Short-Term Investments | 557.30M | 579.70M | 570.30M | 431.90M | 367.50M | 188.20M |
Total Debt | 1.23B | 1.23B | 1.24B | 1.25B | 1.18B | 711.90M |
Total Liabilities | 6.91B | 6.57B | 6.61B | 5.81B | 4.94B | 4.60B |
Stockholders Equity | 2.59B | 2.55B | 2.40B | 2.11B | 2.23B | 2.10B |
Cash Flow | ||||||
Free Cash Flow | 209.80M | 171.50M | 105.10M | 38.10M | -14.90M | -90.00M |
Operating Cash Flow | 321.60M | 281.10M | 219.50M | 132.60M | 48.80M | -30.20M |
Investing Cash Flow | -301.30M | -471.90M | -202.80M | -342.50M | -711.10M | 38.80M |
Financing Cash Flow | -1.42B | 59.60M | 242.00M | 870.10M | 407.50M | 565.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $13.19B | 30.84 | 25.76% | 0.66% | 10.21% | -10.56% | |
77 Outperform | $9.73B | 75.37 | 11.80% | ― | 20.14% | 335.82% | |
76 Outperform | $10.46B | 222.00 | 1.89% | ― | 13.46% | 2.06% | |
71 Outperform | $9.82B | 45.13 | 20.04% | ― | 13.74% | 10.99% | |
70 Outperform | $8.95B | 45.24 | 41.55% | 0.14% | 12.47% | 65.19% | |
65 Neutral | $8.19B | 192.75 | -12.98% | ― | 17.04% | -273.13% | |
61 Neutral | $35.38B | 6.84 | -10.99% | 1.97% | 8.74% | -8.28% |
On August 20, 2025, Dayforce, Inc. announced a definitive agreement to merge with affiliates of Thoma Bravo, a leading software investment firm, in a transaction valued at $12.3 billion. The merger, which includes a significant minority investment from the Abu Dhabi Investment Authority, aims to accelerate Dayforce’s growth and AI leadership in the HCM sector. Under the agreement, Dayforce stockholders will receive $70 per share in cash, a 32% premium over the unaffected share price. The transaction, expected to close in early 2026, will result in Dayforce becoming a privately held company, with its stock no longer listed on public exchanges. The merger is subject to customary closing conditions, including stockholder and regulatory approvals.
On August 20, 2025, Dayforce, Inc. announced that it is in advanced discussions with Thoma Bravo regarding a potential acquisition valued at US$70 per share. While the outcome of these discussions remains uncertain, the potential acquisition could significantly impact Dayforce’s market positioning and stakeholder interests.