| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.75B | 1.50B | 1.43B | 1.32B | 1.21B |
| Gross Profit | 1.32B | 1.11B | 1.05B | 949.21M | 875.29M |
| EBITDA | 307.82M | 184.90M | 136.97M | -119.28M | -95.44M |
| Net Income | 393.44M | 99.19M | 67.81M | -345.58M | -63.04M |
Balance Sheet | |||||
| Total Assets | 1.63B | 1.77B | 1.51B | 1.36B | 1.59B |
| Cash, Cash Equivalents and Short-Term Investments | 425.80M | 739.97M | 423.34M | 297.22M | 362.78M |
| Total Debt | 75.97M | 549.67M | 581.27M | 687.74M | 685.53M |
| Total Liabilities | 844.46M | 1.18B | 1.16B | 1.23B | 1.18B |
| Stockholders Equity | 787.38M | 585.48M | 353.84M | 130.84M | 416.09M |
Cash Flow | |||||
| Free Cash Flow | 490.72M | 338.21M | 201.00M | -13.04M | 28.66M |
| Operating Cash Flow | 505.23M | 345.93M | 217.78M | 22.34M | 39.12M |
| Investing Cash Flow | 197.25M | -202.58M | -50.75M | 13.07M | 72.50M |
| Financing Cash Flow | -834.63M | -30.21M | -81.96M | -46.99M | -121.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $6.06B | 11.53 | 16.44% | ― | 9.46% | 34.09% | |
71 Outperform | $7.03B | 25.92 | 60.07% | 0.16% | 17.00% | 120.21% | |
67 Neutral | $3.25B | 63.93 | 9.88% | ― | 28.62% | 186.67% | |
63 Neutral | $4.72B | 224.68 | -9.44% | ― | 16.98% | -265.85% | |
63 Neutral | $3.64B | -533.32 | -0.63% | ― | 11.63% | 50.72% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $3.94B | 77.74 | 31.15% | ― | 22.02% | -55.25% |