| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 640.38M | 451.80M | 368.17M | 303.43M | 252.02M | 203.22M |
| Gross Profit | 438.83M | 328.82M | 261.04M | 215.64M | 184.16M | 149.96M |
| EBITDA | 60.88M | 24.41M | -6.82M | 10.26M | 31.95M | -18.15M |
| Net Income | 392.23M | 424.38M | -21.63M | -7.97M | -8.21M | -44.23M |
Balance Sheet | ||||||
| Total Assets | 2.99B | 1.17B | 558.74M | 481.94M | 344.36M | 115.56M |
| Cash, Cash Equivalents and Short-Term Investments | 64.15M | 255.49M | 296.22M | 255.61M | 254.60M | 61.09M |
| Total Debt | 882.85M | 71.92M | 72.08M | 76.60M | 53.91M | 424.90M |
| Total Liabilities | 988.96M | 139.34M | 149.09M | 143.56M | 82.49M | 460.17M |
| Stockholders Equity | 1.98B | 1.01B | 354.33M | 269.52M | 196.87M | -344.61M |
Cash Flow | ||||||
| Free Cash Flow | 81.98M | 69.06M | 78.98M | 50.25M | -1.67M | -10.29M |
| Operating Cash Flow | 91.37M | 74.32M | 84.60M | 58.01M | 3.36M | -6.49M |
| Investing Cash Flow | -989.33M | -55.65M | -95.06M | -76.55M | -5.03M | -3.81M |
| Financing Cash Flow | 731.02M | -61.67M | -19.29M | 16.23M | 195.29M | 51.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $6.23B | 13.92 | 32.91% | ― | 50.91% | 54812.50% | |
71 Outperform | $3.15B | 31.94 | 6.51% | ― | 1.47% | 1077.70% | |
70 Outperform | $4.51B | 149.03 | 5.68% | ― | 13.93% | ― | |
70 Neutral | $7.07B | -85.51 | -9.88% | ― | 22.69% | -32.47% | |
63 Neutral | $3.50B | ― | -6.04% | ― | 17.11% | -19.12% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $592.09M | ― | -26.69% | ― | 13.09% | 32.34% |
Clearwater Analytics Holdings, Inc. (CWAN) recently held its earnings call, revealing a strong positive sentiment driven by significant revenue and ARR growth. The company’s successful acquisitions and strategic integration of businesses have been pivotal in achieving these results. Despite some challenges in maintaining consistent ARR growth and net revenue retention, CWAN’s advancements in Generative AI and its global expansion efforts underscore its solid competitive position in the market.
Clearwater Analytics Holdings, Inc., operating in the investment management technology sector, offers a comprehensive cloud-native platform for institutional investors, integrating various investment processes into a unified system. In its third quarter of 2025, Clearwater Analytics reported a significant revenue increase of 77% year-over-year, reaching $205.1 million. The company also achieved an adjusted EBITDA of $70.7 million, marking an 84% increase from the previous year, and utilized strong operating cash flows to repay $40 million of debt.
On September 3, 2025, Clearwater Analytics Holdings announced a $100 million share repurchase program for its Class A common stock, aimed at offsetting the dilutive impact of recent share issuances and reducing the public float. The program reflects the company’s commitment to deleveraging, with plans to reduce its debt-to-EBITDA ratio below 3.0 by December 2026, leveraging significant excess free cash flows for 2025 and 2026.
The most recent analyst rating on (CWAN) stock is a Buy with a $36.00 price target. To see the full list of analyst forecasts on Clearwater Analytics Holdings stock, see the CWAN Stock Forecast page.