| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.48B | 1.27B | 1.07B | 862.37M | 608.49M |
| Gross Profit | 1.10B | 937.24M | 772.36M | 630.18M | 447.44M |
| EBITDA | 6.05M | -78.63M | -171.49M | -157.34M | -104.29M |
| Net Income | -108.11M | 61.72M | -236.16M | -203.85M | -129.43M |
Balance Sheet | |||||
| Total Assets | 2.59B | 2.24B | 1.74B | 1.64B | 973.17M |
| Cash, Cash Equivalents and Short-Term Investments | 1.40B | 1.08B | 915.21M | 860.95M | 400.81M |
| Total Debt | 595.01M | 593.70M | 594.23M | 594.22M | 28.18M |
| Total Liabilities | 1.67B | 1.50B | 1.34B | 1.23B | 522.34M |
| Stockholders Equity | 927.23M | 738.18M | 398.90M | 415.43M | 450.83M |
Cash Flow | |||||
| Free Cash Flow | 261.82M | 145.31M | 32.98M | -1.75M | 18.32M |
| Operating Cash Flow | 266.17M | 148.76M | 35.66M | 5.67M | 22.55M |
| Investing Cash Flow | -118.67M | -287.96M | -272.95M | -127.27M | -1.52M |
| Financing Cash Flow | 40.95M | 40.05M | 17.47M | 602.13M | 77.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $9.53B | 38.04 | 51.96% | 0.16% | 17.00% | 120.21% | |
71 Outperform | $7.24B | 13.01 | 15.23% | ― | 9.46% | 34.09% | |
65 Neutral | $7.64B | -70.48 | -12.84% | ― | 16.98% | -265.85% | |
65 Neutral | $5.48B | 70.53 | 32.87% | ― | 22.02% | -55.25% | |
65 Neutral | $17.99B | -41.89 | -13.64% | ― | -8.23% | 48.57% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | $3.94B | -23.62 | -15.88% | ― | 24.26% | 55.58% |
On October 13, 2025, Elastic N.V.’s board approved a special performance-based equity award for CEO Ashutosh Kulkarni, valued at $29.3 million. This award aims to align Kulkarni’s interests with shareholders and incentivize his leadership in executing the company’s growth strategy, emphasizing substantial shareholder value creation. The award, tied to rigorous share price and performance goals, underscores the company’s commitment to transformational growth and securing a leading position in the Generative AI market.
The most recent analyst rating on (ESTC) stock is a Hold with a $88.00 price target. To see the full list of analyst forecasts on Elastic stock, see the ESTC Stock Forecast page.