| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.92B | 1.85B | 1.81B | 2.19B | 1.39B | 1.11B |
| Gross Profit | 1.14B | 1.37B | 1.33B | 1.45B | 948.52M | 856.90M |
| EBITDA | -296.63M | 89.75M | -234.61M | -209.35M | -663.45M | -465.53M |
| Net Income | -672.05M | -402.76M | -664.11M | -822.01M | -919.49M | -532.61M |
Balance Sheet | ||||||
| Total Assets | 6.52B | 6.84B | 6.74B | 7.24B | 7.83B | 4.84B |
| Cash, Cash Equivalents and Short-Term Investments | 2.14B | 2.06B | 1.52B | 1.59B | 1.59B | 1.74B |
| Total Debt | 2.24B | 2.39B | 2.35B | 2.71B | 2.71B | 1.82B |
| Total Liabilities | 3.28B | 3.34B | 3.31B | 3.83B | 4.08B | 2.45B |
| Stockholders Equity | 2.98B | 3.24B | 3.19B | 3.18B | 3.53B | 2.39B |
Cash Flow | ||||||
| Free Cash Flow | 463.08M | 403.93M | 273.14M | 178.78M | -116.57M | -153.39M |
| Operating Cash Flow | 481.21M | 422.95M | 315.55M | 234.70M | -59.43M | -111.45M |
| Investing Cash Flow | -23.14M | -24.02M | -42.41M | 44.04M | 723.23M | -1.84B |
| Financing Cash Flow | 109.49M | 110.09M | -338.31M | -174.01M | -226.63M | 1.72B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $43.38B | 28.62 | 49.42% | ― | 18.88% | 46.42% | |
69 Neutral | $50.92B | 57.29 | 14.19% | 0.37% | 1.72% | -17.04% | |
69 Neutral | $4.80B | -188.51 | -6.24% | ― | 24.90% | -233.01% | |
64 Neutral | $11.66B | -17.60 | -21.33% | ― | 7.55% | -39.50% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $7.28B | -149.23 | -2.40% | ― | 73.49% | -109.13% | |
55 Neutral | $31.14B | -28.12 | -276.20% | ― | 38.10% | -16.91% |