| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.85B | 1.81B | 2.19B | 1.39B | 1.11B |
| Gross Profit | 1.37B | 1.33B | 1.45B | 948.52M | 856.90M |
| EBITDA | 38.37M | -234.61M | -209.35M | -663.45M | -465.53M |
| Net Income | -402.76M | -664.11M | -822.01M | -919.49M | -532.61M |
Balance Sheet | |||||
| Total Assets | 6.84B | 6.74B | 7.24B | 7.83B | 4.84B |
| Cash, Cash Equivalents and Short-Term Investments | 2.06B | 1.52B | 1.59B | 1.59B | 1.74B |
| Total Debt | 2.39B | 2.35B | 2.71B | 2.71B | 1.82B |
| Total Liabilities | 3.34B | 3.31B | 3.83B | 4.08B | 2.45B |
| Stockholders Equity | 3.24B | 3.19B | 3.18B | 3.53B | 2.39B |
Cash Flow | |||||
| Free Cash Flow | 403.93M | 273.14M | 178.78M | -116.57M | -153.39M |
| Operating Cash Flow | 422.95M | 315.55M | 234.70M | -59.43M | -111.45M |
| Investing Cash Flow | -24.02M | -42.41M | 44.04M | 723.23M | -1.84B |
| Financing Cash Flow | 110.09M | -338.31M | -174.01M | -226.63M | 1.72B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $7.15B | -168.64 | -2.19% | ― | 50.91% | 54812.50% | |
70 Outperform | $51.05B | 145.12 | 11.05% | 0.37% | -1.45% | -11.99% | |
67 Neutral | $50.78B | 47.92 | 39.89% | ― | 15.62% | 2.59% | |
65 Neutral | $3.63B | -103.64 | -6.24% | ― | 27.35% | 18.18% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $9.63B | -46.16 | -12.57% | ― | -8.23% | 48.57% | |
52 Neutral | $39.28B | -52.47 | -290.61% | ― | 32.70% | 12.57% |