| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.30B | 4.89B | 3.60B | 2.80B | 2.23B | 1.92B |
| Gross Profit | 4.16B | 3.82B | 2.80B | 2.15B | 1.68B | 1.42B |
| EBITDA | -944.43M | -802.17M | -670.25M | -910.95M | -761.86M | -421.40M |
| Net Income | -1.10B | -1.07B | -935.38M | -1.15B | -924.37M | -491.65M |
Balance Sheet | ||||||
| Total Assets | 9.83B | 9.56B | 7.18B | 6.17B | 5.38B | 4.56B |
| Cash, Cash Equivalents and Short-Term Investments | 3.20B | 3.06B | 2.41B | 2.19B | 2.98B | 3.00B |
| Total Debt | 625.00M | 1.64B | 1.81B | 1.76B | 1.56B | 1.23B |
| Total Liabilities | 9.42B | 9.18B | 6.97B | 6.10B | 5.07B | 3.97B |
| Stockholders Equity | 432.00M | 394.48M | 221.45M | 76.29M | 306.03M | 584.82M |
Cash Flow | ||||||
| Free Cash Flow | 1.64B | 1.35B | 642.67M | 124.01M | -58.37M | 557.98M |
| Operating Cash Flow | 1.98B | 1.80B | 822.32M | 458.18M | 369.30M | 659.11M |
| Investing Cash Flow | -2.03B | -1.39B | -852.07M | -2.83B | -441.05M | -146.82M |
| Financing Cash Flow | 83.00M | 88.53M | 65.89M | 67.18M | 43.64M | 1.60B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $71.72B | 24.60 | 22.14% | 2.19% | 7.06% | 14.10% | |
69 Neutral | $50.25B | 57.46 | 14.19% | 0.37% | 1.45% | -17.04% | |
65 Neutral | $9.03B | 35.55 | 8.04% | ― | 13.28% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | $41.11B | -126.36 | -126.41% | ― | 20.34% | -4.86% | |
54 Neutral | $31.45B | -40.91 | -290.61% | ― | 38.10% | -16.91% | |
50 Neutral | $1.35B | -1.20 | 119.44% | 9.98% | 8.08% | -224.83% |