| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.79B | 2.76B | 2.55B | 2.57B | 2.62B | 2.58B |
| Gross Profit | 2.04B | 2.00B | 1.86B | 1.85B | 1.88B | 1.85B |
| EBITDA | 306.30M | 133.10M | 601.40M | 704.30M | 640.30M | 703.10M |
| Net Income | -294.50M | -206.40M | 162.20M | 235.00M | 275.30M | 308.50M |
Balance Sheet | ||||||
| Total Assets | 3.69B | 3.72B | 3.64B | 3.17B | 2.70B | 2.80B |
| Cash, Cash Equivalents and Short-Term Investments | 780.70M | 820.20M | 565.80M | 1.03B | 768.70M | 1.12B |
| Total Debt | 2.52B | 2.65B | 2.50B | 2.52B | 2.53B | 2.53B |
| Total Liabilities | 4.15B | 4.13B | 3.77B | 3.40B | 3.27B | 3.18B |
| Stockholders Equity | -463.10M | -411.40M | -131.10M | -221.50M | -568.60M | -377.70M |
Cash Flow | ||||||
| Free Cash Flow | 560.62M | 531.40M | 449.20M | 483.00M | 383.70M | 452.10M |
| Operating Cash Flow | 593.25M | 567.70M | 490.10M | 515.60M | 493.70M | 551.70M |
| Investing Cash Flow | -9.25M | -221.70M | -782.10M | -240.20M | -74.60M | -609.40M |
| Financing Cash Flow | -233.51M | -230.00M | -167.10M | -18.20M | -652.00M | 559.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | $601.58M | 2.96 | 12.16% | ― | 9.94% | -2.42% | |
68 Neutral | $290.41M | 4.86 | -64.47% | 18.48% | ― | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
52 Neutral | $1.33B | ― | 113.59% | 9.98% | 7.30% | -307.46% | |
51 Neutral | $59.74M | -1.40 | -15.65% | ― | -15.86% | -16.59% | |
48 Neutral | $104.71M | ― | -55.16% | ― | 21.25% | -77.13% |