| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 370.56M | 360.13M | 341.33M | 308.86M | 321.03M | 363.20M |
| Gross Profit | 268.71M | 258.51M | 237.79M | 209.69M | 211.72M | 236.59M |
| EBITDA | 152.62M | 142.37M | 170.01M | 136.85M | -299.54M | 120.54M |
| Net Income | 114.01M | 102.55M | 124.02M | 101.04M | -233.98M | 78.11M |
Balance Sheet | ||||||
| Total Assets | 1.07B | 1.04B | 906.16M | 803.34M | 792.05M | 969.92M |
| Cash, Cash Equivalents and Short-Term Investments | 533.50M | 489.91M | 414.85M | 274.99M | 285.24M | 242.06M |
| Total Debt | 38.66M | 42.90M | 38.69M | 46.35M | 44.13M | 49.94M |
| Total Liabilities | 93.91M | 90.13M | 64.13M | 75.45M | 165.83M | 105.93M |
| Stockholders Equity | 980.34M | 949.95M | 841.91M | 727.73M | 626.23M | 863.99M |
Cash Flow | ||||||
| Free Cash Flow | 141.44M | 136.65M | 147.56M | 23.89M | 50.52M | 95.84M |
| Operating Cash Flow | 141.55M | 136.84M | 148.45M | 24.09M | 50.79M | 96.11M |
| Investing Cash Flow | -72.37M | -81.75M | -15.61M | -30.27M | -67.83M | -1.81M |
| Financing Cash Flow | -1.57M | -1.35M | -2.01M | -3.25M | 0.00 | 86.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | $600.09M | 2.96 | 12.16% | ― | 9.99% | -2.49% | |
76 Outperform | $431.18M | 8,075.72 | 7.22% | ― | 10.48% | -8.78% | |
68 Neutral | $285.51M | 3.73 | -64.47% | 18.48% | ― | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
52 Neutral | $1.31B | -4.57 | 113.59% | 9.98% | 7.30% | -307.46% | |
51 Neutral | $57.10M | -1.40 | -15.65% | ― | -15.86% | -16.59% |