| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 29.38B | 29.52B | 26.83B | 22.53B | 21.90B | 19.38B |
| Gross Profit | 10.55B | 10.95B | 8.77B | 5.44B | 3.85B | 4.04B |
| EBITDA | 863.01M | 1.09B | 1.19B | -1.67B | -3.59B | -3.95B |
| Net Income | 220.34M | 1.16B | -1.35B | -4.82B | -7.51B | -6.81B |
Balance Sheet | ||||||
| Total Assets | 38.79B | 41.19B | 32.70B | 33.16B | 41.83B | 52.05B |
| Cash, Cash Equivalents and Short-Term Investments | 22.29B | 24.22B | 16.68B | 15.12B | 19.60B | 30.32B |
| Total Debt | 9.82B | 9.64B | 5.15B | 7.64B | 15.54B | 19.22B |
| Total Liabilities | 24.64B | 25.64B | 18.59B | 18.75B | 26.59B | 30.34B |
| Stockholders Equity | 14.16B | 15.58B | 14.11B | 14.39B | 15.24B | 21.70B |
Cash Flow | ||||||
| Free Cash Flow | 3.29B | 5.32B | 4.26B | -1.06B | -6.65B | -6.33B |
| Operating Cash Flow | 3.29B | 7.15B | 6.01B | 266.62M | -3.91B | -2.65B |
| Investing Cash Flow | -7.18B | -9.34B | -138.09M | 1.76B | 10.61B | -24.58B |
| Financing Cash Flow | 4.30B | 4.09B | -2.83B | -5.07B | -4.35B | 30.39B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $71.84B | 24.60 | 22.14% | 2.19% | 7.06% | 14.10% | |
69 Neutral | $50.51B | 145.12 | 14.19% | 0.37% | -0.31% | -32.20% | |
65 Neutral | $9.08B | 35.55 | 8.04% | ― | 13.28% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | $41.70B | -126.36 | -126.41% | ― | 20.34% | -4.86% | |
54 Neutral | $34.05B | -40.91 | -290.61% | ― | 38.10% | -16.91% | |
52 Neutral | $405.37M | 0.46 | 35.19% | ― | -2.02% | ― |