| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.22B | 5.63B | 5.35B | 5.35B | 3.50B | 3.37B |
| Gross Profit | 3.49B | 3.06B | 2.24B | 2.29B | 1.97B | 1.84B |
| EBITDA | -2.75B | -2.98B | -1.80B | 582.50M | 747.00M | 890.80M |
| Net Income | -4.00B | -4.48B | -3.74B | -1.12B | 418.00M | 588.90M |
Balance Sheet | ||||||
| Total Assets | 10.08B | 9.18B | 12.22B | 15.86B | 6.55B | 6.03B |
| Cash, Cash Equivalents and Short-Term Investments | 2.12B | 1.47B | 776.00M | 1.01B | 2.55B | 2.73B |
| Total Debt | 3.51B | 4.11B | 3.53B | 3.49B | 250.20M | 191.27M |
| Total Liabilities | 6.65B | 7.04B | 6.55B | 6.82B | 2.74B | 2.70B |
| Stockholders Equity | 3.43B | 2.14B | 5.67B | 9.04B | 3.81B | 3.33B |
Cash Flow | ||||||
| Free Cash Flow | 192.00M | -214.60M | -157.80M | -203.10M | 99.34M | 843.39M |
| Operating Cash Flow | 357.90M | -45.20M | -16.10M | 1.10M | 257.98M | 912.32M |
| Investing Cash Flow | -397.50M | -151.50M | -28.20M | -2.88B | 139.22M | -806.72M |
| Financing Cash Flow | 671.50M | 650.50M | -91.40M | 1.93B | -256.81M | -57.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $87.69B | 18.13 | 24.65% | 2.19% | 5.69% | 32.87% | |
66 Neutral | $1.39B | 16.18 | ― | 9.98% | 7.49% | -60.32% | |
66 Neutral | $51.15B | 59.69 | 13.20% | 0.37% | -1.45% | -11.99% | |
62 Neutral | $11.23B | 111.66 | 5.30% | ― | 16.84% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
53 Neutral | $47.00B | ― | -86.61% | ― | 13.98% | -6.71% | |
51 Neutral | $53.64B | -51.83 | -324.24% | ― | 32.70% | 12.57% |