Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.60B | $ 2.80B | $ 2.23B | $ 1.92B | $ 923.88M |
Gross Profit | $ 962.58M | $ 2.15B | $ 1.68B | $ 1.42B | $ 683.99M |
Operating Income | $ -1.06B | $ -1.26B | $ -923.78M | $ -495.10M | $ -266.14M |
EBITDA | $ -668.88M | $ -909.63M | $ -761.86M | $ -421.40M | $ -220.54M |
Net Income | $ -935.38M | $ -1.15B | $ -934.14M | $ -503.48M | $ -257.69M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.41B | $ 2.19B | $ 2.98B | $ 3.00B | $ 893.94M |
Total Assets | $ 7.18B | $ 6.17B | $ 5.38B | $ 4.56B | $ 1.85B |
Total Debt | $ 1.68B | $ 1.76B | $ 1.56B | $ 1.18B | $ 344.83M |
Net Debt | $ 964.74M | $ 1.08B | $ -1.42B | $ -1.82B | $ -549.12M |
Total Liabilities | $ 6.97B | $ 6.10B | $ 5.07B | $ 3.97B | $ 2.08B |
Stockholders' Equity | $ 221.45M | $ 76.29M | $ 306.03M | $ 584.82M | $ -252.39M |
Cash Flow | |||||
Free Cash Flow | $ 822.32M | $ 124.01M | $ -58.37M | $ 557.98M | $ 411.22M |
Operating Cash Flow | $ 822.32M | $ 458.18M | $ 369.30M | $ 659.11M | $ 524.34M |
Investing Cash Flow | $ -852.07M | $ -2.83B | $ -441.05M | $ -146.82M | $ -97.03M |
Financing Cash Flow | $ 65.89M | $ 67.18M | $ 43.64M | $ 1.60B | $ 164.97M |