| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.05B | 1.88B | 1.69B | 1.38B | 1.06B |
| Gross Profit | 1.61B | 1.55B | 1.42B | 1.16B | 893.64M |
| EBITDA | 799.10M | 798.30M | 588.20M | 484.80M | 323.18M |
| Net Income | 453.40M | 502.00M | 340.79M | 281.39M | 195.96M |
Balance Sheet | |||||
| Total Assets | 7.60B | 5.86B | 4.20B | 3.90B | 3.22B |
| Cash, Cash Equivalents and Short-Term Investments | 370.00M | 402.00M | 294.00M | 400.73M | 277.98M |
| Total Debt | 152.20M | 83.40M | 75.90M | 29.00M | 29.16M |
| Total Liabilities | 5.87B | 4.28B | 2.89B | 2.72B | 2.32B |
| Stockholders Equity | 1.73B | 1.58B | 1.30B | 1.18B | 893.71M |
Cash Flow | |||||
| Free Cash Flow | 408.00M | 341.00M | 288.21M | 228.31M | 193.17M |
| Operating Cash Flow | 678.90M | 533.90M | 485.04M | 365.10M | 319.36M |
| Investing Cash Flow | -611.20M | -22.20M | -196.71M | -23.29M | -257.67M |
| Financing Cash Flow | 1.02B | 1.11B | -274.66M | 254.59M | 165.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $6.23B | 19.61 | 26.06% | 0.94% | 9.72% | -2.69% | |
70 Outperform | $5.13B | 41.43 | 20.52% | ― | 13.30% | 2.80% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $4.59B | -21.74 | -13.37% | ― | 24.26% | 55.58% | |
57 Neutral | $3.91B | 77.74 | 31.15% | ― | 22.02% | -55.25% | |
56 Neutral | $717.57M | 61.80 | -13.21% | ― | -2.13% | ― |