| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.09B | 2.05B | 1.88B | 1.69B | 1.38B | 1.06B |
| Gross Profit | 1.67B | 1.61B | 1.55B | 1.42B | 1.16B | 893.64M |
| EBITDA | 829.60M | 799.10M | 798.30M | 588.20M | 484.80M | 323.18M |
| Net Income | 469.70M | 453.40M | 502.00M | 340.79M | 281.39M | 195.96M |
Balance Sheet | ||||||
| Total Assets | 4.82B | 7.60B | 5.86B | 4.20B | 3.90B | 3.22B |
| Cash, Cash Equivalents and Short-Term Investments | 153.90M | 370.00M | 402.00M | 294.00M | 400.73M | 277.98M |
| Total Debt | 763.60M | 152.20M | 83.40M | 75.90M | 29.00M | 29.16M |
| Total Liabilities | 4.01B | 5.87B | 4.28B | 2.89B | 2.72B | 2.32B |
| Stockholders Equity | 811.70M | 1.73B | 1.58B | 1.30B | 1.18B | 893.71M |
Cash Flow | ||||||
| Free Cash Flow | 442.60M | 408.00M | 341.00M | 288.21M | 228.31M | 193.17M |
| Operating Cash Flow | 707.00M | 678.90M | 533.90M | 485.04M | 365.10M | 319.36M |
| Investing Cash Flow | -262.10M | -611.20M | -22.20M | -196.71M | -23.29M | -257.67M |
| Financing Cash Flow | -437.50M | 1.02B | 1.11B | -274.66M | 254.59M | 165.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $6.05B | 13.18 | 22.36% | ― | 11.31% | 16.71% | |
74 Outperform | $6.56B | 9.97 | 31.03% | 0.94% | 9.37% | 23.47% | |
65 Neutral | $4.42B | 57.22 | 35.35% | ― | 18.89% | -7.44% | |
63 Neutral | $1.05B | -40.34 | 32.36% | ― | 13.03% | 7.07% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $4.20B | -21.14 | -13.47% | ― | 23.05% | 56.65% |