| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.85B | 9.55B | 8.45B | 7.26B | 6.22B | 5.14B |
| Gross Profit | 7.47B | 7.23B | 6.38B | 5.49B | 4.51B | 3.71B |
| EBITDA | 1.67B | 1.36B | 1.08B | 752.00M | 206.00M | 377.00M |
| Net Income | 847.00M | 693.00M | 526.00M | 1.38B | -367.00M | 29.00M |
Balance Sheet | ||||||
| Total Assets | 16.09B | 18.07B | 17.98B | 16.45B | 13.49B | 10.50B |
| Cash, Cash Equivalents and Short-Term Investments | 4.35B | 5.44B | 8.02B | 7.81B | 6.12B | 3.64B |
| Total Debt | 1.81B | 3.82B | 3.36B | 3.30B | 3.25B | 2.10B |
| Total Liabilities | 9.41B | 10.27B | 8.94B | 8.37B | 7.90B | 5.96B |
| Stockholders Equity | 6.68B | 7.80B | 9.03B | 8.08B | 5.59B | 4.54B |
Cash Flow | ||||||
| Free Cash Flow | 2.97B | 2.78B | 2.19B | 1.91B | 1.30B | 1.38B |
| Operating Cash Flow | 3.18B | 2.94B | 2.46B | 2.15B | 1.66B | 1.65B |
| Investing Cash Flow | 953.00M | 333.00M | -1.78B | -1.75B | -2.51B | -1.61B |
| Financing Cash Flow | -4.55B | -3.32B | -1.15B | -268.00M | 1.20B | 110.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $79.14B | 198.31 | 3.78% | ― | 29.54% | -21.11% | |
74 Outperform | $6.56B | 9.97 | 31.03% | 0.94% | 9.37% | 23.47% | |
67 Neutral | $32.13B | 35.00 | 10.41% | ― | 13.70% | 76.27% | |
63 Neutral | $21.68B | -45.26 | -16.70% | ― | 24.74% | 49.81% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $1.70B | 67.66 | 7.70% | ― | 8.12% | -82.54% | |
56 Neutral | $59.69B | -48.84 | -60.27% | ― | 29.16% | -2.26% |