| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.81B | 7.18B | 6.56B | 3.11B | 3.19B | 7.84B |
| Gross Profit | 4.41B | 5.36B | 4.91B | 1.97B | 2.56B | 6.10B |
| EBITDA | 1.27B | 1.80B | 3.15B | 145.56M | -2.82B | 3.12B |
| Net Income | 800.60M | 1.26B | 2.58B | 94.87M | -2.62B | 3.62B |
Balance Sheet | ||||||
| Total Assets | 28.85B | 29.67B | 22.54B | 14.75B | 89.72B | 21.27B |
| Cash, Cash Equivalents and Short-Term Investments | 10.68B | 11.91B | 9.55B | 5.53B | 5.29B | 7.22B |
| Total Debt | 7.96B | 7.83B | 4.63B | 2.99B | 3.49B | 3.51B |
| Total Liabilities | 15.37B | 14.88B | 12.27B | 8.47B | 84.27B | 14.89B |
| Stockholders Equity | 13.48B | 14.79B | 10.28B | 6.28B | 5.45B | 6.38B |
Cash Flow | ||||||
| Free Cash Flow | 2.79B | 2.43B | 2.56B | 922.95M | -1.59B | 3.96B |
| Operating Cash Flow | 2.79B | 2.43B | 2.56B | 922.95M | -1.59B | 4.04B |
| Investing Cash Flow | -2.06B | -2.05B | -282.38M | 5.39M | -663.82M | -1.12B |
| Financing Cash Flow | 769.18M | 740.28M | 2.83B | -811.33M | -5.84B | 9.98B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $3.18B | 14.83 | 17.42% | ― | 12.56% | 20.38% | |
78 Outperform | $36.03B | 28.28 | 24.63% | 1.06% | 10.61% | 53.46% | |
78 Outperform | $100.53B | 23.17 | 15.25% | 3.92% | 7.54% | 18.50% | |
72 Outperform | $76.47B | 44.70 | 21.61% | ― | 41.76% | 17.91% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $48.02B | 62.52 | 5.68% | ― | -4.24% | -43.98% | |
60 Neutral | $21.77B | 40.31 | 6.25% | ― | 32.00% | 10.31% |