| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.47B | 2.95B | 1.86B | 1.36B | 1.81B |
| Gross Profit | 3.28B | 2.45B | 1.41B | 770.00M | 1.31B |
| EBITDA | 2.19B | 1.13B | -460.00M | -905.00M | -1.61B |
| Net Income | 1.88B | 1.41B | -541.00M | -1.03B | -3.69B |
Balance Sheet | |||||
| Total Assets | 38.14B | 26.19B | 17.62B | 23.34B | 19.77B |
| Cash, Cash Equivalents and Short-Term Investments | 8.04B | 10.50B | 8.44B | 7.85B | 8.09B |
| Total Debt | 15.41B | 7.46B | 3.55B | 1.83B | 3.65B |
| Total Liabilities | 28.99B | 18.21B | 10.93B | 16.38B | 12.48B |
| Stockholders Equity | 9.15B | 7.97B | 6.70B | 6.96B | 7.29B |
Cash Flow | |||||
| Free Cash Flow | 1.62B | -170.00M | 1.16B | -909.00M | -968.43M |
| Operating Cash Flow | 1.64B | -157.00M | 1.18B | -852.00M | -884.77M |
| Investing Cash Flow | 141.00M | -148.00M | -582.00M | -60.00M | -237.88M |
| Financing Cash Flow | -590.00M | -345.00M | -610.00M | 0.00 | 5.20B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $31.71B | 32.11 | 20.41% | 0.46% | 11.88% | 28.96% | |
69 Neutral | $166.81B | 20.46 | 18.10% | 1.07% | 5.90% | 66.60% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $68.34B | 36.84 | 22.01% | ― | 73.48% | 315.24% | |
63 Neutral | $22.65B | 46.74 | 5.66% | ― | 22.40% | 215.81% | |
61 Neutral | $46.44B | 40.06 | 10.05% | ― | 47.86% | 96.46% | |
52 Neutral | $2.92B | -5.15 | ― | ― | ― | ― |