| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.61B | 4.47B | 2.95B | 1.86B | 1.36B | 1.81B |
| Gross Profit | 3.79B | 3.73B | 2.34B | 1.72B | 770.00M | 1.31B |
| EBITDA | 2.22B | 2.18B | 1.13B | -465.00M | -905.00M | -1.61B |
| Net Income | 1.90B | 1.88B | 1.41B | -541.00M | -1.03B | -3.69B |
Balance Sheet | ||||||
| Total Assets | 45.47B | 38.14B | 26.19B | 17.62B | 23.34B | 19.77B |
| Cash, Cash Equivalents and Short-Term Investments | 12.19B | 10.45B | 10.50B | 8.44B | 7.85B | 8.09B |
| Total Debt | 13.39B | 15.41B | 7.46B | 3.55B | 1.83B | 3.65B |
| Total Liabilities | 35.79B | 28.99B | 18.21B | 10.93B | 16.38B | 12.48B |
| Stockholders Equity | 9.32B | 9.15B | 7.97B | 6.70B | 6.96B | 7.29B |
Cash Flow | ||||||
| Free Cash Flow | 2.16B | 1.62B | -170.00M | 1.16B | -909.00M | -968.43M |
| Operating Cash Flow | 2.21B | 1.64B | -157.00M | 1.18B | -852.00M | -884.77M |
| Investing Cash Flow | -152.00M | 141.00M | -148.00M | -582.00M | -60.00M | -237.88M |
| Financing Cash Flow | 1.78B | -590.00M | -345.00M | -610.00M | 0.00 | 5.20B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $37.02B | 37.32 | 19.89% | 0.46% | 12.92% | 28.20% | |
73 Outperform | $3.37B | -335.45 | -1.06% | ― | 86.62% | -126.98% | |
72 Outperform | $76.47B | 44.70 | 21.61% | ― | 41.76% | 17.91% | |
70 Outperform | $148.44B | 16.19 | 19.08% | 1.07% | 8.11% | 53.31% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $48.02B | 62.52 | 5.68% | ― | -4.24% | -43.98% | |
60 Neutral | $21.77B | 40.31 | 6.25% | ― | 32.00% | 10.31% |