Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.57B | 2.95B | 1.86B | 1.36B | 1.81B | 958.00M |
Gross Profit | 3.09B | 2.45B | 1.41B | 770.00M | 1.31B | 721.00M |
EBITDA | 1.60B | 1.13B | -460.00M | -905.00M | -1.61B | 23.00M |
Net Income | 1.79B | 1.41B | -541.00M | -1.03B | -3.69B | 7.00M |
Balance Sheet | ||||||
Total Assets | 35.32B | 26.19B | 17.62B | 23.34B | 19.77B | 10.99B |
Cash, Cash Equivalents and Short-Term Investments | 13.54B | 10.50B | 8.44B | 7.85B | 8.09B | 2.21B |
Total Debt | 12.64B | 7.46B | 3.55B | 1.83B | 3.65B | 1.92B |
Total Liabilities | 27.25B | 18.21B | 10.93B | 16.38B | 12.48B | 11.04B |
Stockholders Equity | 8.07B | 7.97B | 6.70B | 6.96B | 7.29B | -55.32M |
Cash Flow | ||||||
Free Cash Flow | 2.83B | -170.00M | 1.16B | -909.00M | -968.43M | 1.84B |
Operating Cash Flow | 2.88B | -157.00M | 1.18B | -852.00M | -884.77M | 1.88B |
Investing Cash Flow | -2.17B | -148.00M | -582.00M | -60.00M | -237.88M | -32.33M |
Financing Cash Flow | 2.55B | -345.00M | -610.00M | 0.00 | 5.20B | 1.28B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $29.44B | 34.68 | 17.37% | 0.75% | 12.30% | 20.76% | |
77 Outperform | $108.22B | 61.85 | 23.54% | ― | 58.58% | 508.72% | |
75 Outperform | $33.17B | 56.43 | 8.19% | ― | 22.60% | ― | |
70 Outperform | $173.28B | 25.70 | 12.28% | 1.11% | 4.64% | 54.26% | |
68 Neutral | $80.32B | 30.24 | 23.66% | ― | 57.56% | 84.56% | |
51 Neutral | $7.50B | -13.46 | -3.75% | ― | ― | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |