| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.20B | 2.95B | 1.86B | 1.36B | 1.81B | 958.00M |
| Gross Profit | 3.56B | 2.45B | 1.41B | 770.00M | 1.31B | 721.00M |
| EBITDA | 2.09B | 1.13B | -460.00M | -905.00M | -1.61B | 23.00M |
| Net Income | 2.19B | 1.41B | -541.00M | -1.03B | -3.69B | 7.00M |
Balance Sheet | ||||||
| Total Assets | 41.45B | 26.19B | 17.62B | 23.34B | 19.77B | 10.99B |
| Cash, Cash Equivalents and Short-Term Investments | 4.33B | 10.50B | 8.44B | 7.85B | 8.09B | 2.21B |
| Total Debt | 19.28B | 7.46B | 3.55B | 1.83B | 3.65B | 1.92B |
| Total Liabilities | 32.88B | 18.21B | 10.93B | 16.38B | 12.48B | 11.04B |
| Stockholders Equity | 8.57B | 7.97B | 6.70B | 6.96B | 7.29B | -55.32M |
Cash Flow | ||||||
| Free Cash Flow | 1.15B | -170.00M | 1.16B | -909.00M | -968.43M | 1.84B |
| Operating Cash Flow | 1.18B | -157.00M | 1.18B | -852.00M | -884.77M | 1.88B |
| Investing Cash Flow | -5.56B | -148.00M | -582.00M | -60.00M | -237.88M | -32.33M |
| Financing Cash Flow | 5.65B | -345.00M | -610.00M | 0.00 | 5.20B | 1.28B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $31.42B | 33.98 | 19.82% | 0.40% | 11.88% | 28.96% | |
70 Outperform | $172.88B | 22.33 | 17.04% | 1.12% | 5.90% | 66.60% | |
68 Neutral | $115.80B | 54.12 | 27.82% | ― | 73.48% | 315.24% | |
68 Neutral | $34.02B | 51.15 | 8.59% | ― | 22.40% | 215.81% | |
68 Neutral | $79.60B | 26.76 | 26.00% | ― | 47.86% | 96.46% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
47 Neutral | $4.77B | ― | -3.09% | ― | ― | ― |