Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 496.26M | $ 499.26M | $ 510.76M | $ 480.74M | $ 486.33M |
Gross Profit | $ 386.32M | $ 396.27M | $ 418.85M | $ 389.68M | $ 386.35M |
Operating Income | $ -115.05M | $ 6.08M | $ 876.72M | $ 127.77M | $ -1.00M |
EBITDA | $ -44.30M | $ -1.26B | $ -770.88M | $ 6.50M | $ 7.59M |
Net Income | $ 429.12M | $ -1.47B | $ -535.48M | $ -7.52M | $ 34.35M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 46.82M | $ 43.84M | $ 63.36M | $ 59.67M | $ 565.65M |
Total Assets | $ 4.76B | $ 2.41B | $ 3.56B | $ 1.47B | $ 916.57M |
Total Debt | $ 2.25B | $ 2.45B | $ 2.23B | $ 570.69M | $ 103.42M |
Net Debt | $ 2.21B | $ 2.40B | $ 2.17B | $ 511.02M | $ -353.30M |
Total Liabilities | $ 2.60B | $ 2.79B | $ 2.58B | $ 912.57M | $ 408.01M |
Stockholders' Equity | $ 2.16B | $ -383.12M | $ 978.96M | $ 553.04M | $ 508.56M |
Cash Flow | |||||
Free Cash Flow | $ -1.89B | $ -287.20M | $ -2.54B | $ -1.08B | $ 50.69M |
Operating Cash Flow | $ 12.71M | $ 3.21M | $ 93.83M | $ 53.62M | $ 60.87M |
Investing Cash Flow | $ -1.91B | $ -278.59M | $ -2.63B | $ -1.02B | $ 353.69M |
Financing Cash Flow | $ 1.89B | $ 265.19M | $ 2.54B | $ 563.23M | $ -66.15M |