| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 781.59M | 755.16M | 696.06M | 645.93M | 1.30B | 1.30B |
| Gross Profit | 272.53M | 260.47M | 264.59M | 239.28M | 450.82M | 456.23M |
| EBITDA | 27.15M | 15.89M | 4.37M | -25.89M | 156.14M | 205.60M |
| Net Income | -587.00K | -1.91M | -12.36M | -34.03M | 104.22M | 142.47M |
Balance Sheet | ||||||
| Total Assets | 754.96M | 827.18M | 869.80M | 878.41M | 1.00B | 1.05B |
| Cash, Cash Equivalents and Short-Term Investments | 187.32M | 252.49M | 349.46M | 349.13M | 489.31M | 565.99M |
| Total Debt | 75.03M | 78.25M | 84.22M | 87.74M | 82.09M | 77.31M |
| Total Liabilities | 185.91M | 224.08M | 238.98M | 233.14M | 290.20M | 348.89M |
| Stockholders Equity | 569.05M | 603.10M | 630.82M | 645.27M | 713.51M | 696.30M |
Cash Flow | ||||||
| Free Cash Flow | 82.57M | 58.78M | 13.84M | -81.80M | 1.96M | 249.05M |
| Operating Cash Flow | 91.93M | 66.66M | 21.71M | -72.43M | 13.63M | 255.90M |
| Investing Cash Flow | -27.19M | -3.82M | -9.90M | 74.87M | -53.98M | -108.36M |
| Financing Cash Flow | -78.05M | -54.58M | -28.75M | -67.68M | -105.56M | -5.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $13.45B | 14.94 | 12.35% | ― | 11.23% | 68.38% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $1.07B | -1,849.53 | -0.10% | 1.80% | 9.77% | 91.22% | |
60 Neutral | $38.11B | 28.37 | 15.35% | ― | 14.77% | 34.03% | |
58 Neutral | $3.02B | 40.31 | 3.79% | ― | 10.40% | -54.85% | |
57 Neutral | $2.57B | 17.44 | 9.81% | 0.68% | 23.00% | 105.99% | |
51 Neutral | $1.53B | 25.82 | 3.85% | 4.96% | -6.38% | ― |