| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 755.16M | 696.06M | 645.93M | 1.30B | 1.30B |
| Gross Profit | 284.67M | 264.59M | 239.28M | 450.82M | 456.23M |
| EBITDA | 15.89M | 4.37M | -25.89M | 156.14M | 205.60M |
| Net Income | -1.91M | -12.36M | -34.03M | 104.22M | 142.47M |
Balance Sheet | |||||
| Total Assets | 827.18M | 869.80M | 878.41M | 1.00B | 1.05B |
| Cash, Cash Equivalents and Short-Term Investments | 252.49M | 349.46M | 349.13M | 489.31M | 565.99M |
| Total Debt | 78.25M | 84.22M | 87.74M | 82.09M | 77.31M |
| Total Liabilities | 224.08M | 238.98M | 233.14M | 290.20M | 348.89M |
| Stockholders Equity | 603.10M | 630.82M | 645.27M | 713.51M | 696.30M |
Cash Flow | |||||
| Free Cash Flow | 58.78M | 13.84M | -81.80M | 1.96M | 249.05M |
| Operating Cash Flow | 66.66M | 21.71M | -72.43M | 13.63M | 255.90M |
| Investing Cash Flow | -3.82M | -9.90M | 74.87M | -53.98M | -108.36M |
| Financing Cash Flow | -54.58M | -28.75M | -67.68M | -105.56M | -5.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $14.69B | 19.11 | 11.10% | ― | 12.51% | 32.34% | |
68 Neutral | $42.79B | 37.64 | 13.38% | ― | 14.61% | 30.19% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | $1.01B | -540.41 | -1.09% | 1.80% | 20.74% | 78.92% | |
60 Neutral | $3.14B | 36.02 | 12.21% | ― | 6.77% | 150.72% | |
56 Neutral | $1.51B | -38.42 | 0.52% | 4.96% | -3.75% | 90.10% | |
56 Neutral | $2.56B | 21.35 | 8.49% | 0.68% | 22.22% | 94.52% |