| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 725.90M | 696.06M | 645.93M | 1.30B | 1.30B | 716.91M |
| Gross Profit | 274.42M | 264.59M | 239.28M | 450.82M | 456.23M | 269.03M |
| EBITDA | 4.11M | 4.37M | -25.89M | 156.14M | 205.60M | 71.16M |
| Net Income | -12.29M | -12.36M | -34.03M | 104.22M | 142.47M | 42.84M |
Balance Sheet | ||||||
| Total Assets | 792.21M | 869.80M | 878.41M | 1.00B | 1.05B | 779.12M |
| Cash, Cash Equivalents and Short-Term Investments | 222.41M | 349.46M | 349.13M | 489.29M | 566.01M | 401.41M |
| Total Debt | 82.42M | 84.22M | 87.74M | 82.09M | 77.31M | 78.60M |
| Total Liabilities | 184.43M | 238.98M | 233.14M | 290.20M | 348.89M | 232.29M |
| Stockholders Equity | 607.77M | 630.82M | 645.27M | 713.51M | 696.30M | 546.84M |
Cash Flow | ||||||
| Free Cash Flow | 68.31M | 13.84M | -81.80M | 1.96M | 249.05M | 31.14M |
| Operating Cash Flow | 71.88M | 21.71M | -72.43M | 13.63M | 255.90M | 38.09M |
| Investing Cash Flow | -78.75M | -9.90M | 74.87M | -53.98M | -108.36M | -17.23M |
| Financing Cash Flow | -37.38M | -28.75M | -67.68M | -105.56M | -5.92M | -10.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $14.83B | 27.19 | 8.40% | ― | 13.47% | 47.52% | |
73 Outperform | $3.82B | 19.08 | 11.62% | ― | 4.63% | 887.64% | |
70 Outperform | $48.86B | 40.25 | 14.26% | ― | 14.61% | 30.19% | |
66 Neutral | $3.40B | 45.37 | 6.00% | 0.62% | 16.29% | 69.89% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
55 Neutral | $1.18B | -95.94 | -1.99% | 1.64% | 17.89% | 65.32% | |
55 Neutral | $1.10B | ― | -2.97% | 5.98% | -4.15% | 75.18% |