| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 751.28M | 696.06M | 645.93M | 1.30B | 1.30B | 716.91M |
| Gross Profit | 283.55M | 264.59M | 239.28M | 450.82M | 456.23M | 269.03M |
| EBITDA | 10.12M | 4.37M | -25.89M | 156.14M | 205.60M | 71.16M |
| Net Income | -6.67M | -12.36M | -34.03M | 104.22M | 142.47M | 42.84M |
Balance Sheet | ||||||
| Total Assets | 812.49M | 869.80M | 878.41M | 1.00B | 1.05B | 779.12M |
| Cash, Cash Equivalents and Short-Term Investments | 241.69M | 349.46M | 349.13M | 489.31M | 565.99M | 401.41M |
| Total Debt | 78.56M | 84.22M | 87.74M | 82.09M | 77.31M | 78.60M |
| Total Liabilities | 210.25M | 238.98M | 233.14M | 290.20M | 348.89M | 232.29M |
| Stockholders Equity | 602.24M | 630.82M | 645.27M | 713.51M | 696.30M | 546.84M |
Cash Flow | ||||||
| Free Cash Flow | 70.04M | 13.84M | -81.80M | 1.96M | 249.05M | 31.14M |
| Operating Cash Flow | 77.04M | 21.71M | -72.43M | 13.63M | 255.90M | 38.09M |
| Investing Cash Flow | -94.42M | -9.90M | 74.87M | -53.98M | -108.36M | -17.23M |
| Financing Cash Flow | -37.83M | -28.75M | -67.68M | -105.56M | -5.92M | -10.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $16.54B | 26.50 | 9.14% | ― | 12.51% | 32.34% | |
70 Outperform | $49.61B | 40.68 | 14.26% | ― | 14.61% | 30.19% | |
69 Neutral | $3.94B | 17.45 | 12.21% | ― | 6.77% | 150.72% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
59 Neutral | $3.15B | 29.40 | 8.08% | 0.68% | 22.22% | 94.52% | |
58 Neutral | $1.36B | -38.31 | 0.52% | 4.96% | -3.75% | 90.10% | |
56 Neutral | $1.02B | -148.93 | -1.09% | 1.80% | 20.74% | 78.92% |