Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 696.06M | $ 645.93M | $ 1.30B | $ 1.30B | $ 716.91M |
Gross Profit | $ 264.59M | $ 239.28M | $ 450.82M | $ 456.23M | $ 269.03M |
Operating Income | $ -32.91M | $ -59.37M | $ 137.40M | $ 189.36M | $ 53.61M |
EBITDA | $ 2.75M | $ -25.89M | $ 150.65M | $ 201.08M | $ 64.51M |
Net Income | $ -12.36M | $ -34.03M | $ 104.22M | $ 142.47M | $ 42.84M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 343.11M | $ 349.13M | $ 489.29M | $ 566.01M | $ 401.41M |
Total Assets | $ 869.80M | $ 878.41M | $ 1.00B | $ 1.05B | $ 779.12M |
Total Debt | $ 84.22M | $ 87.74M | $ 82.09M | $ 77.31M | $ 78.60M |
Net Debt | $ -69.22M | $ -83.01M | $ -153.76M | $ -304.83M | $ -164.55M |
Total Liabilities | $ 238.98M | $ 233.14M | $ 290.20M | $ 348.89M | $ 232.29M |
Stockholders' Equity | $ 630.82M | $ 645.27M | $ 713.51M | $ 696.30M | $ 546.84M |
Cash Flow | |||||
Free Cash Flow | $ 13.84M | $ -81.80M | $ 1.96M | $ 249.05M | $ 31.14M |
Operating Cash Flow | $ 21.71M | $ -72.43M | $ 13.63M | $ 255.90M | $ 38.09M |
Investing Cash Flow | $ -9.90M | $ 74.87M | $ -53.98M | $ -108.36M | $ -17.23M |
Financing Cash Flow | $ -28.75M | $ -67.68M | $ -105.56M | $ -5.92M | $ -10.33M |