| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.48B | 3.34B | 2.74B | 2.47B | 2.71B | 2.91B |
| Gross Profit | 3.38B | 3.16B | 2.74B | 2.47B | 2.71B | 2.91B |
| EBITDA | 459.76M | 415.31M | 337.34M | 291.56M | 351.38M | 1.38B |
| Net Income | 149.37M | 126.19M | 61.23M | 42.58M | 83.28M | 750.73M |
Balance Sheet | ||||||
| Total Assets | 5.28B | 5.02B | 4.71B | 4.47B | 3.94B | 5.22B |
| Cash, Cash Equivalents and Short-Term Investments | 334.99M | 349.29M | 197.69M | 164.99M | 233.80M | 715.90M |
| Total Debt | 2.36B | 2.00B | 2.02B | 1.75B | 1.41B | 2.40B |
| Total Liabilities | 3.59B | 3.27B | 3.17B | 2.88B | 2.42B | 3.55B |
| Stockholders Equity | 1.69B | 1.75B | 1.21B | 1.25B | 1.18B | 1.28B |
Cash Flow | ||||||
| Free Cash Flow | 339.42M | 142.63M | -43.05M | -321.32M | 1.13B | -68.43M |
| Operating Cash Flow | 103.81M | 172.00M | -9.94M | -265.96M | 1.20B | -48.71M |
| Investing Cash Flow | -205.83M | -198.11M | -33.43M | -49.74M | 308.63M | 453.09M |
| Financing Cash Flow | 53.98M | -44.85M | 89.53M | 261.46M | -1.46B | -396.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $13.40B | 22.41 | 12.35% | ― | 11.23% | 68.38% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $1.10B | -81.92 | -0.10% | 1.80% | 9.77% | 91.22% | |
62 Neutral | $2.54B | 47.47 | 9.81% | 0.68% | 23.00% | 105.99% | |
62 Neutral | $38.19B | 31.35 | 15.35% | ― | 14.77% | 34.03% | |
58 Neutral | $2.96B | -56.63 | 3.79% | ― | 10.40% | -54.85% |