| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.34B | 2.74B | 2.47B | 2.71B | 2.91B |
| Gross Profit | 3.16B | 2.74B | 2.47B | 2.71B | 2.91B |
| EBITDA | 415.31M | 337.34M | 291.56M | 351.38M | 1.38B |
| Net Income | 126.19M | 61.23M | 42.58M | 83.28M | 750.73M |
Balance Sheet | |||||
| Total Assets | 5.02B | 4.71B | 4.47B | 3.94B | 5.22B |
| Cash, Cash Equivalents and Short-Term Investments | 349.29M | 197.69M | 164.99M | 233.80M | 715.90M |
| Total Debt | 2.00B | 2.02B | 1.75B | 1.41B | 2.40B |
| Total Liabilities | 3.27B | 3.17B | 2.88B | 2.42B | 3.55B |
| Stockholders Equity | 1.75B | 1.21B | 1.25B | 1.18B | 1.28B |
Cash Flow | |||||
| Free Cash Flow | 142.63M | -43.05M | -321.32M | 1.13B | -68.43M |
| Operating Cash Flow | 172.00M | -9.94M | -265.96M | 1.20B | -48.71M |
| Investing Cash Flow | -198.11M | -33.43M | -49.74M | 308.63M | 453.09M |
| Financing Cash Flow | -44.85M | 89.53M | 261.46M | -1.46B | -396.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $14.34B | 20.11 | 11.09% | ― | 12.51% | 32.34% | |
66 Neutral | $40.32B | 41.44 | 13.63% | ― | 14.61% | 30.19% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | $1.00B | -556.71 | -1.09% | 1.80% | 20.74% | 78.92% | |
60 Neutral | $2.89B | 42.44 | 4.65% | ― | 6.77% | 150.72% | |
57 Neutral | $941.28M | -63.56 | -10.00% | 2.09% | 5.08% | 41.21% | |
56 Neutral | $2.70B | 24.52 | 8.82% | 0.68% | 22.22% | 94.52% |