| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.77B | 4.57B | 4.27B | 4.59B | 3.77B |
| Gross Profit | 333.58M | 342.39M | 319.92M | 361.17M | 296.03M |
| EBITDA | -10.67M | 30.23M | 11.41M | 26.20M | 40.40M |
| Net Income | -22.71M | -21.27M | -8.97M | 15.44M | 81.22M |
Balance Sheet | |||||
| Total Assets | 442.48M | 390.72M | 385.67M | 381.68M | 413.83M |
| Cash, Cash Equivalents and Short-Term Investments | 124.25M | 113.61M | 125.87M | 121.59M | 108.24M |
| Total Debt | 0.00 | 0.00 | 10.00K | 869.00K | 1.08M |
| Total Liabilities | 199.70M | 185.85M | 141.66M | 132.69M | 190.29M |
| Stockholders Equity | 242.78M | 204.87M | 242.84M | 247.82M | 222.17M |
Cash Flow | |||||
| Free Cash Flow | 109.04M | 185.03M | 201.17M | 198.48M | 233.47M |
| Operating Cash Flow | 118.61M | 191.51M | 209.13M | 210.53M | 246.89M |
| Investing Cash Flow | -23.47M | -19.47M | -13.50M | -22.46M | -18.92M |
| Financing Cash Flow | -86.54M | -170.38M | -184.09M | -204.51M | -179.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
60 Neutral | $209.72M | 16.44 | 2.87% | ― | -6.06% | ― | |
58 Neutral | $546.23M | -51.61 | -25.27% | ― | 65.60% | 69.72% | |
56 Neutral | $1.19B | -50.34 | -8.09% | 2.09% | 5.08% | 41.21% | |
56 Neutral | $2.66B | 25.46 | 8.08% | 0.68% | 22.22% | 94.52% | |
54 Neutral | $196.29M | -3.19 | -41.11% | ― | 6.62% | 30.94% |
eXp World Holdings reported fourth-quarter and full-year 2025 results on February 24, 2026, showing 4% revenue growth to $4.8 billion for 2025 and quarterly revenue of $1.2 billion. The company posted a full-year net loss of $22.7 million, or $0.14 per diluted share, alongside reduced operating expenses of $355 million and positive adjusted EBITDA of $33.2 million, while ending 2025 with $124.2 million in cash and strong operating cash flow.
Operationally, eXp expanded its global agent base to 83,060 by December 31, 2025, lifted annual transaction sides by 1% to 440,163 and increased real estate sales volume 5% to $194 billion, underscoring continued scale despite a modest dip in its agent Net Promoter Score to 75. The company returned $87 million to shareholders in 2025 through stock buybacks and dividends and, on February 10, 2026, its board declared a further $0.05 per-share dividend for the first quarter of 2026, signaling ongoing capital return even as management targets margin improvement and lays out a 2026 outlook of up to $5.15 billion in revenue and higher adjusted EBITDA.
Management highlighted 2025 as a defining execution year that validated its agent-centric and AI-driven strategy, including international expansion into seven new countries and deeper integration of AI tools such as the LYVVE search engine and revamped SUCCESS+ coaching platform. With detailed guidance for 2026 and a focus on tightening operating expenses while scaling its virtual brokerage model, eXp is aiming to strengthen profitability and reinforce its competitive position in the tech-enabled real estate brokerage space.
The most recent analyst rating on (EXPI) stock is a Buy with a $11.50 price target. To see the full list of analyst forecasts on eXp World Holdings stock, see the EXPI Stock Forecast page.
On December 23, 2025, eXp World Holdings, Inc.’s Board of Directors approved a change to the cash compensation structure for three key executives: Leo Pareja, CEO of eXp Realty, Wendy Forsythe, Chief Marketing Officer, and James Bramble, Chief Legal Counsel and Corporate Secretary. Effective January 1, 2026, these executives will no longer participate in the company’s discretionary annual cash bonus program; instead, each of their annual base salaries will be increased by an amount equal to the maximum annual bonus target previously applicable to them, effectively shifting their pay mix from variable to fixed cash compensation.
The most recent analyst rating on (EXPI) stock is a Hold with a $9.50 price target. To see the full list of analyst forecasts on eXp World Holdings stock, see the EXPI Stock Forecast page.