| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.68B | 4.57B | 4.27B | 4.59B | 3.77B | 1.80B |
| Gross Profit | 333.85M | 342.39M | 319.92M | 361.17M | 296.03M | 159.61M |
| EBITDA | -5.03M | 30.23M | 11.41M | 26.20M | 40.40M | 35.58M |
| Net Income | -19.32M | -21.27M | -8.97M | 15.44M | 81.22M | 31.13M |
Balance Sheet | ||||||
| Total Assets | 458.74M | 390.72M | 385.67M | 381.68M | 413.83M | 242.19M |
| Cash, Cash Equivalents and Short-Term Investments | 112.76M | 113.61M | 125.87M | 121.59M | 108.24M | 100.14M |
| Total Debt | 0.00 | 0.00 | 10.00K | 869.00K | 1.08M | 5.11M |
| Total Liabilities | 223.48M | 185.85M | 141.66M | 132.69M | 190.29M | 99.60M |
| Stockholders Equity | 235.26M | 204.87M | 242.84M | 247.82M | 222.17M | 141.58M |
Cash Flow | ||||||
| Free Cash Flow | 108.28M | 185.03M | 201.17M | 198.48M | 233.47M | 113.22M |
| Operating Cash Flow | 118.53M | 191.51M | 209.13M | 210.53M | 246.89M | 119.66M |
| Investing Cash Flow | -27.00M | -19.47M | -13.50M | -22.46M | -18.92M | -16.96M |
| Financing Cash Flow | -100.78M | -170.38M | -184.09M | -204.51M | -179.92M | -21.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $249.84M | 12.48 | 2.87% | ― | -6.06% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
59 Neutral | $3.14B | 29.83 | 8.08% | 0.68% | 22.22% | 94.52% | |
58 Neutral | $818.29M | -73.35 | -25.27% | ― | 65.60% | 69.72% | |
58 Neutral | $219.38M | -3.53 | -41.11% | ― | 6.62% | 30.94% | |
54 Neutral | $1.53B | -75.91 | -8.09% | 2.09% | 5.08% | 41.21% | |
51 Neutral | $1.98B | -15.28 | -8.15% | ― | 5.27% | 25.71% |
On December 23, 2025, eXp World Holdings, Inc.’s Board of Directors approved a change to the cash compensation structure for three key executives: Leo Pareja, CEO of eXp Realty, Wendy Forsythe, Chief Marketing Officer, and James Bramble, Chief Legal Counsel and Corporate Secretary. Effective January 1, 2026, these executives will no longer participate in the company’s discretionary annual cash bonus program; instead, each of their annual base salaries will be increased by an amount equal to the maximum annual bonus target previously applicable to them, effectively shifting their pay mix from variable to fixed cash compensation.
The most recent analyst rating on (EXPI) stock is a Hold with a $9.50 price target. To see the full list of analyst forecasts on eXp World Holdings stock, see the EXPI Stock Forecast page.
On October 25, 2025, eXp World Holdings declared a cash dividend of $0.05 per share, payable on December 1, 2025. The company reported a 7% increase in revenue to $1.3 billion for Q3 2025, with net income of $3.5 million. Despite a slight decrease in agent numbers, real estate sales transactions and volume grew, reflecting eXp’s focus on innovation and technology to enhance its real estate platform.
The most recent analyst rating on (EXPI) stock is a Buy with a $12.00 price target. To see the full list of analyst forecasts on eXp World Holdings stock, see the EXPI Stock Forecast page.