| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.81B | 1.26B | 689.16M | 381.76M | 121.68M | 16.56M |
| Gross Profit | 156.64M | 114.74M | 62.87M | 31.95M | 11.09M | 2.15M |
| EBITDA | -8.21M | -24.68M | -25.49M | -19.55M | -11.05M | -3.39M |
| Net Income | -10.54M | -26.54M | -27.50M | -20.58M | -12.34M | -4.46M |
Balance Sheet | ||||||
| Total Assets | 145.22M | 86.59M | 64.55M | 43.76M | 40.00M | 21.91M |
| Cash, Cash Equivalents and Short-Term Investments | 91.72M | 32.83M | 28.93M | 18.74M | 34.63M | 21.23M |
| Total Debt | 0.00 | 0.00 | 0.00 | 96.00K | 131.00K | 215.00K |
| Total Liabilities | 91.62M | 54.45M | 27.46M | 21.35M | 12.99M | 1.11M |
| Stockholders Equity | 53.64M | 32.15M | 36.88M | 22.15M | 27.00M | 5.98M |
Cash Flow | ||||||
| Free Cash Flow | 79.32M | 47.69M | 19.24M | 4.59M | 3.77M | -1.62M |
| Operating Cash Flow | 80.28M | 48.73M | 19.87M | 6.00M | 3.94M | -1.60M |
| Investing Cash Flow | -17.36M | 3.81M | -6.63M | -9.05M | -10.21M | -16.00K |
| Financing Cash Flow | -29.30M | -33.14M | -3.96M | -7.85M | 13.95M | 22.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $252.12M | 12.46 | 2.87% | ― | -6.06% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | $20.41B | 42.13 | 4.91% | 2.26% | 25.33% | -15.12% | |
58 Neutral | $778.22M | -72.78 | -25.27% | ― | 65.60% | 69.72% | |
58 Neutral | $209.61M | -3.42 | -41.11% | ― | 6.62% | 30.94% | |
54 Neutral | $1.49B | -74.72 | -8.09% | 2.09% | 5.08% | 41.21% | |
52 Neutral | $1.62B | -14.75 | -8.15% | ― | 5.27% | 25.71% |
On October 30, 2025, The Real Brokerage Inc. announced its financial results for the third quarter of 2025. The company highlighted its strategic initiatives and operational trends, emphasizing the expansion of its agent network and technology platform. The announcement provides insights into the company’s performance and outlines key developments that may impact future performance, reflecting its positioning in the evolving real estate technology landscape.
The most recent analyst rating on (REAX) stock is a Buy with a $6.00 price target. To see the full list of analyst forecasts on Real Brokerage stock, see the REAX Stock Forecast page.