| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 92.00B | 93.46B | 77.78B | 60.67B | 80.75B |
| Gross Profit | 19.66B | 22.94B | 21.72B | 13.78B | 15.82B |
| EBITDA | 3.21B | 4.93B | 9.31B | 817.87M | 762.60M |
| Net Income | 2.91B | 4.06B | 5.88B | -1.39B | -524.77M |
Balance Sheet | |||||
| Total Assets | 116.74B | 133.15B | 120.33B | 109.35B | 100.32B |
| Cash, Cash Equivalents and Short-Term Investments | 55.56B | 52.76B | 53.89B | 54.90B | 49.85B |
| Total Debt | 18.53B | 22.65B | 17.99B | 12.19B | 7.51B |
| Total Liabilities | 49.91B | 61.70B | 48.13B | 40.29B | 33.26B |
| Stockholders Equity | 66.48B | 71.32B | 72.10B | 68.92B | 66.97B |
Cash Flow | |||||
| Free Cash Flow | -957.09M | 8.41B | 10.28B | 7.67B | 2.17B |
| Operating Cash Flow | -365.92M | 9.45B | 11.16B | 8.46B | 3.60B |
| Investing Cash Flow | 5.73B | -9.38B | -3.98B | -8.47B | -24.88B |
| Financing Cash Flow | -9.53B | -5.79B | -6.96B | -1.15B | -1.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $14.61B | 22.41 | 11.09% | ― | 11.23% | 68.38% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | $3.24B | -41.85 | 4.65% | ― | 8.91% | -33.30% | |
57 Neutral | $995.43M | -27.99 | -10.00% | 2.09% | 4.48% | -4.71% | |
56 Neutral | $19.97B | 347.41 | 4.29% | 2.26% | 1.28% | -25.40% | |
| ― | $56.19M | -0.12 | 70.52% | ― | ― | ― | |
50 Neutral | $4.92B | -1.02 | -168.18% | ― | -15.18% | -174.41% |