Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 93.46B | 77.78B | 60.67B | 80.75B | 70.48B |
Gross Profit | 22.94B | 21.72B | 13.78B | 15.82B | 16.86B |
EBITDA | 4.90B | 9.31B | 817.87M | 762.60M | 4.25B |
Net Income | 4.06B | 5.88B | -1.40B | -524.77M | 2.78B |
Balance Sheet | |||||
Total Assets | 133.15B | 120.33B | 109.35B | 100.32B | 104.30B |
Cash, Cash Equivalents and Short-Term Investments | 52.76B | 53.89B | 54.90B | 49.85B | 56.66B |
Total Debt | 22.65B | 17.99B | 12.19B | 7.51B | 7.99B |
Total Liabilities | 61.70B | 48.13B | 40.29B | 33.26B | 37.50B |
Stockholders Equity | 71.32B | 72.10B | 68.92B | 66.97B | 66.77B |
Cash Flow | |||||
Free Cash Flow | 8.41B | 10.28B | 7.67B | 2.17B | 8.47B |
Operating Cash Flow | 9.45B | 11.16B | 8.46B | 3.60B | 9.36B |
Investing Cash Flow | -9.38B | -3.98B | -8.47B | -24.88B | -14.98B |
Financing Cash Flow | -5.79B | -6.96B | -1.15B | -1.07B | 25.41B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $46.34B | 43.63 | 13.13% | ― | 14.96% | 19.11% | |
77 Outperform | $12.60B | 24.00 | 8.16% | ― | 13.63% | 78.40% | |
75 Outperform | $40.33B | 373.44 | 1.30% | ― | 12.18% | -51.21% | |
74 Outperform | $2.82B | 17.61 | 9.53% | ― | 1.24% | 1205.18% | |
70 Outperform | $21.74B | 34.83 | 6.53% | 1.95% | 34.99% | 28.80% | |
65 Neutral | $1.97B | 18.69 | 2.45% | 5.16% | 0.63% | -5.29% | |
38 Underperform | $3.62B | ― | 40.75% | ― | ― | ― |