| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.41B | 3.25B | 2.74B | 2.46B | 2.18B | 1.94B |
| Gross Profit | 2.64B | 2.44B | 2.18B | 1.96B | 1.77B | 1.59B |
| EBITDA | 284.20M | 272.00M | 151.60M | 389.80M | 588.90M | 571.86M |
| Net Income | 25.30M | 7.00M | 138.70M | 374.70M | 369.50M | 292.60M |
Balance Sheet | ||||||
| Total Assets | 10.16B | 10.54B | 9.26B | 8.92B | 8.40B | 7.26B |
| Cash, Cash Equivalents and Short-Term Investments | 1.32B | 1.73B | 4.68B | 5.22B | 4.97B | 3.83B |
| Total Debt | 1.14B | 1.14B | 1.04B | 1.11B | 1.11B | 1.11B |
| Total Liabilities | 2.21B | 2.17B | 1.70B | 1.58B | 1.53B | 1.55B |
| Stockholders Equity | 7.91B | 8.33B | 7.55B | 7.34B | 6.87B | 5.71B |
Cash Flow | ||||||
| Free Cash Flow | 241.30M | 41.00M | -245.30M | 464.20M | 420.05M | 404.51M |
| Operating Cash Flow | 528.80M | 430.00M | 392.60M | 489.50M | 478.62M | 469.73M |
| Investing Cash Flow | -1.96B | -2.82B | -912.90M | -238.60M | -69.10M | -381.34M |
| Financing Cash Flow | -1.03B | -559.00M | -13.70M | -3.70M | 733.98M | -15.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $13.40B | 22.41 | 12.35% | ― | 11.23% | 68.38% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | $38.19B | 31.35 | 15.35% | ― | 14.77% | 34.03% | |
62 Neutral | $2.54B | 47.47 | 9.81% | 0.68% | 23.00% | 105.99% | |
58 Neutral | $13.56B | 1,388.37 | 0.30% | ― | 21.33% | -78.82% | |
58 Neutral | $2.96B | -56.63 | 3.79% | ― | 10.40% | -54.85% | |
56 Neutral | $20.38B | 347.41 | 4.29% | 2.26% | 1.28% | -25.40% |