| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.25B | 2.74B | 2.46B | 2.18B | 1.94B |
| Gross Profit | 2.44B | 2.18B | 1.96B | 1.77B | 1.59B |
| EBITDA | 272.00M | 151.60M | 389.80M | 588.90M | 571.86M |
| Net Income | 7.00M | 138.70M | 374.70M | 369.50M | 292.60M |
Balance Sheet | |||||
| Total Assets | 10.54B | 9.26B | 8.92B | 8.40B | 7.26B |
| Cash, Cash Equivalents and Short-Term Investments | 1.73B | 4.68B | 5.22B | 4.97B | 3.83B |
| Total Debt | 1.14B | 1.04B | 1.11B | 1.11B | 1.11B |
| Total Liabilities | 2.17B | 1.70B | 1.58B | 1.53B | 1.55B |
| Stockholders Equity | 8.33B | 7.55B | 7.34B | 6.87B | 5.71B |
Cash Flow | |||||
| Free Cash Flow | 41.00M | -245.30M | 464.20M | 420.05M | 404.51M |
| Operating Cash Flow | 430.00M | 392.60M | 489.50M | 478.62M | 469.73M |
| Investing Cash Flow | -2.82B | -912.90M | -238.60M | -69.10M | -381.34M |
| Financing Cash Flow | -559.00M | -13.70M | -3.70M | 733.98M | -15.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $14.37B | 9.87 | 11.09% | ― | 12.51% | 32.34% | |
66 Neutral | $40.20B | 41.44 | 13.63% | ― | 14.61% | 30.19% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | $16.83B | 41.95 | 4.29% | 2.26% | 25.33% | -15.12% | |
60 Neutral | $2.93B | -41.85 | 4.65% | ― | 6.77% | 150.72% | |
56 Neutral | $2.71B | 24.52 | 8.82% | 0.68% | 22.22% | 94.52% | |
54 Neutral | $17.28B | 4,003.66 | 0.09% | ― | 14.61% | -87.93% |