Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.46B | $ 2.18B | $ 1.94B | $ 1.66B | $ 1.40B |
Gross Profit | $ 1.96B | $ 1.77B | $ 1.59B | $ 1.35B | $ 1.11B |
Operating Income | $ 282.30M | $ 450.95M | $ 432.34M | $ 289.20M | $ 363.55M |
EBITDA | $ 389.80M | $ 662.83M | $ 571.90M | $ 406.15M | $ 363.55M |
Net Income | $ 374.70M | $ 369.50M | $ 292.60M | $ 227.13M | $ 314.96M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.22B | $ 4.97B | $ 3.83B | $ 3.76B | $ 1.07B |
Total Assets | $ 8.92B | $ 8.40B | $ 7.26B | $ 6.92B | $ 3.85B |
Total Debt | $ 1.11B | $ 1.11B | $ 1.12B | $ 1.14B | $ 163.39M |
Net Debt | $ -4.11B | $ -3.86B | $ -2.71B | $ -2.61B | $ -907.34M |
Total Liabilities | $ 1.58B | $ 1.53B | $ 1.55B | $ 1.54B | $ 448.39M |
Stockholders' Equity | $ 7.34B | $ 6.87B | $ 5.71B | $ 5.38B | $ 3.41B |
Cash Flow | |||||
Free Cash Flow | $ 464.20M | $ 420.05M | $ 404.51M | $ 437.76M | $ 411.58M |
Operating Cash Flow | $ 489.50M | $ 478.62M | $ 469.73M | $ 486.11M | $ 457.78M |
Investing Cash Flow | $ -238.60M | $ -69.06M | $ -381.34M | $ -464.16M | $ -483.75M |
Financing Cash Flow | $ -3.70M | $ 733.98M | $ -15.68M | $ 2.66B | $ -4.15M |