| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 42.17B | 40.55B | 35.77B | 31.95B | 30.83B | 27.75B |
| Gross Profit | 14.76B | 6.07B | 7.02B | 6.30B | 6.62B | 6.17B |
| EBITDA | 2.68B | 2.58B | 2.15B | 1.83B | 2.03B | 2.09B |
| Net Income | 1.31B | 1.16B | 968.00M | 986.00M | 1.41B | 1.84B |
Balance Sheet | ||||||
| Total Assets | 30.17B | 30.88B | 24.38B | 22.55B | 20.51B | 22.07B |
| Cash, Cash Equivalents and Short-Term Investments | 1.66B | 1.86B | 1.11B | 1.26B | 1.32B | 2.43B |
| Total Debt | 7.95B | 9.99B | 5.69B | 4.83B | 3.49B | 4.20B |
| Total Liabilities | 21.31B | 21.25B | 15.19B | 13.48B | 11.91B | 12.71B |
| Stockholders Equity | 8.52B | 8.88B | 8.41B | 8.27B | 7.85B | 8.53B |
Cash Flow | ||||||
| Free Cash Flow | 897.00M | 1.19B | 1.49B | 229.00M | 1.46B | 2.23B |
| Operating Cash Flow | 1.28B | 1.56B | 1.80B | 534.00M | 1.72B | 2.44B |
| Investing Cash Flow | -1.10B | -1.63B | -1.60B | -729.00M | -917.20M | -1.56B |
| Financing Cash Flow | 1.76B | 796.00M | -221.00M | 148.00M | -1.77B | -286.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $14.62B | 22.41 | 11.09% | ― | 11.23% | 68.38% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | $41.52B | 31.35 | 15.35% | ― | 14.77% | 34.03% | |
62 Neutral | $3.31B | 42.44 | 4.65% | ― | 8.91% | -33.30% | |
58 Neutral | $14.18B | 1,388.37 | 0.30% | ― | 21.33% | -78.82% | |
57 Neutral | $2.96B | 47.47 | 8.82% | 0.68% | 23.73% | 105.99% | |
56 Neutral | $18.74B | 41.95 | 4.29% | 2.26% | 1.28% | -25.40% |