| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 26.76B | 26.12B | 23.43B | 20.76B | 20.86B | 19.37B |
| Gross Profit | 23.92B | 25.86B | 12.14B | 10.69B | 11.21B | 10.88B |
| EBITDA | 1.47B | 1.34B | 1.25B | 1.01B | 1.20B | 1.35B |
| Net Income | 895.80M | 792.10M | 546.80M | 225.40M | 654.50M | 961.60M |
Balance Sheet | ||||||
| Total Assets | 17.89B | 17.80B | 16.76B | 16.06B | 15.59B | 15.51B |
| Cash, Cash Equivalents and Short-Term Investments | 1.22B | 599.10M | 416.30M | 410.00M | 519.30M | 593.70M |
| Total Debt | 3.98B | 3.36B | 2.95B | 3.12B | 3.14B | 2.62B |
| Total Liabilities | 10.46B | 10.18B | 9.87B | 9.65B | 9.44B | 9.08B |
| Stockholders Equity | 7.31B | 7.50B | 6.77B | 6.29B | 6.02B | 6.18B |
Cash Flow | ||||||
| Free Cash Flow | 970.70M | 978.50M | 599.80M | 388.90M | -5.90M | 796.50M |
| Operating Cash Flow | 1.21B | 1.19B | 785.30M | 575.80M | 199.90M | 972.40M |
| Investing Cash Flow | -245.10M | -336.60M | -316.80M | -290.40M | -243.10M | -805.80M |
| Financing Cash Flow | -894.50M | -643.20M | -451.20M | -374.30M | -13.10M | -143.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $14.62B | 22.41 | 11.09% | ― | 11.23% | 68.38% | |
66 Neutral | $41.52B | 31.35 | 15.35% | ― | 14.77% | 34.03% | |
66 Neutral | $2.96B | 47.47 | 8.82% | 0.68% | 23.73% | 105.99% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $1.05B | -556.71 | -1.09% | 1.80% | 8.49% | 85.11% | |
60 Neutral | $3.31B | 42.44 | 4.65% | ― | 8.91% | -33.30% | |
58 Neutral | $14.18B | 1,388.37 | 0.30% | ― | 21.33% | -78.82% |