| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 26.12B | 23.43B | 20.76B | 20.86B | 19.37B |
| Gross Profit | 25.86B | 12.14B | 10.69B | 11.21B | 10.88B |
| EBITDA | 1.34B | 1.25B | 1.01B | 1.20B | 1.35B |
| Net Income | 792.10M | 546.80M | 225.40M | 654.50M | 961.60M |
Balance Sheet | |||||
| Total Assets | 17.80B | 16.76B | 16.06B | 15.59B | 15.51B |
| Cash, Cash Equivalents and Short-Term Investments | 599.10M | 416.30M | 410.00M | 519.30M | 593.70M |
| Total Debt | 3.36B | 2.95B | 3.12B | 3.14B | 2.62B |
| Total Liabilities | 10.18B | 9.87B | 9.65B | 9.44B | 9.08B |
| Stockholders Equity | 7.50B | 6.77B | 6.29B | 6.02B | 6.18B |
Cash Flow | |||||
| Free Cash Flow | 978.50M | 599.80M | 388.90M | -5.90M | 796.50M |
| Operating Cash Flow | 1.19B | 785.30M | 575.80M | 199.90M | 972.40M |
| Investing Cash Flow | -336.60M | -316.80M | -290.40M | -243.10M | -805.80M |
| Financing Cash Flow | -643.20M | -451.20M | -374.30M | -13.10M | -143.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $14.99B | 20.11 | 11.09% | ― | 12.51% | 32.34% | |
66 Neutral | $42.05B | 41.44 | 13.63% | ― | 14.61% | 30.19% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | $1.01B | -556.71 | -1.09% | 1.80% | 20.74% | 78.92% | |
60 Neutral | $3.05B | 42.44 | 4.65% | ― | 6.77% | 150.72% | |
56 Neutral | $2.82B | 24.52 | 8.82% | 0.68% | 22.22% | 94.52% | |
54 Neutral | $15.67B | 4,003.66 | 0.09% | ― | 14.61% | -87.93% |